[BJLAND] QoQ Quarter Result on 31-Jul-2006 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
25-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- -71.43%
YoY- -42.12%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 126,671 134,585 121,960 124,372 190,449 109,932 143,446 -7.97%
PBT -15,677 16,000 1,245 18,414 31,694 -31,601 51,539 -
Tax 11,845 1,102 7,108 -3,377 18,962 -4,709 -9,976 -
NP -3,832 17,102 8,353 15,037 50,656 -36,310 41,563 -
-
NP to SH -1,881 17,357 8,597 15,005 52,513 -35,877 41,102 -
-
Tax Rate - -6.89% -570.92% 18.34% -59.83% - 19.36% -
Total Cost 130,503 117,483 113,607 109,335 139,793 146,242 101,883 17.99%
-
Net Worth 3,277,549 2,186,406 1,857,276 2,072,119 1,780,101 1,820,491 3,475,856 -3.85%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 62,145 - - - 32,041 415,604 - -
Div Payout % 0.00% - - - 61.02% 0.00% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 3,277,549 2,186,406 1,857,276 2,072,119 1,780,101 1,820,491 3,475,856 -3.85%
NOSH 1,418,852 958,950 811,037 893,154 890,050 888,044 868,964 38.78%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -3.03% 12.71% 6.85% 12.09% 26.60% -33.03% 28.97% -
ROE -0.06% 0.79% 0.46% 0.72% 2.95% -1.97% 1.18% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 8.93 14.03 15.04 13.93 21.40 12.38 16.51 -33.68%
EPS -0.15 1.81 1.06 1.68 4.62 -2.50 4.35 -
DPS 4.38 0.00 0.00 0.00 3.60 46.80 0.00 -
NAPS 2.31 2.28 2.29 2.32 2.00 2.05 4.00 -30.72%
Adjusted Per Share Value based on latest NOSH - 893,154
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 2.53 2.69 2.44 2.49 3.81 2.20 2.87 -8.08%
EPS -0.04 0.35 0.17 0.30 1.05 -0.72 0.82 -
DPS 1.24 0.00 0.00 0.00 0.64 8.31 0.00 -
NAPS 0.6555 0.4373 0.3715 0.4144 0.356 0.3641 0.6952 -3.85%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.50 0.46 0.30 0.26 0.27 0.29 2.09 -
P/RPS 5.60 3.28 2.00 1.87 1.26 2.34 12.66 -42.03%
P/EPS -377.15 25.41 28.30 15.48 4.58 -7.18 44.19 -
EY -0.27 3.93 3.53 6.46 21.85 -13.93 2.26 -
DY 8.76 0.00 0.00 0.00 13.33 161.38 0.00 -
P/NAPS 0.22 0.20 0.13 0.11 0.14 0.14 0.52 -43.73%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 28/06/07 21/03/07 19/12/06 25/09/06 22/06/06 22/03/06 22/12/05 -
Price 0.80 0.43 0.27 0.26 0.27 0.27 2.36 -
P/RPS 8.96 3.06 1.80 1.87 1.26 2.18 14.30 -26.83%
P/EPS -603.45 23.76 25.47 15.48 4.58 -6.68 49.89 -
EY -0.17 4.21 3.93 6.46 21.85 -14.96 2.00 -
DY 5.48 0.00 0.00 0.00 13.33 173.33 0.00 -
P/NAPS 0.35 0.19 0.12 0.11 0.14 0.13 0.59 -29.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment