[BJLAND] YoY Quarter Result on 30-Apr-2006 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
22-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 246.37%
YoY- 187.8%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 971,678 1,009,224 126,671 190,449 121,671 183,042 167,412 34.02%
PBT 14,275 634,974 -15,677 31,694 -29,501 -8,424 29,019 -11.14%
Tax -9,155 31,679 11,845 18,962 -30,306 -20,884 -24,507 -15.12%
NP 5,120 666,653 -3,832 50,656 -59,807 -29,308 4,512 2.12%
-
NP to SH -49,536 631,675 -1,881 52,513 -59,807 -29,308 4,512 -
-
Tax Rate 64.13% -4.99% - -59.83% - - 84.45% -
Total Cost 966,558 342,571 130,503 139,793 181,478 212,350 162,900 34.51%
-
Net Worth 5,510,355 5,277,506 3,277,549 1,780,101 3,458,404 3,234,285 3,227,815 9.31%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 56,228 42,265 62,145 32,041 31,203 31,215 - -
Div Payout % 0.00% 6.69% 0.00% 61.02% 0.00% 0.00% - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 5,510,355 5,277,506 3,277,549 1,780,101 3,458,404 3,234,285 3,227,815 9.31%
NOSH 1,249,513 1,142,317 1,418,852 890,050 866,768 867,100 867,692 6.26%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.53% 66.06% -3.03% 26.60% -49.15% -16.01% 2.70% -
ROE -0.90% 11.97% -0.06% 2.95% -1.73% -0.91% 0.14% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 77.76 88.35 8.93 21.40 14.04 21.11 19.29 26.12%
EPS -3.97 55.21 -0.15 4.62 -6.90 -3.38 0.52 -
DPS 4.50 3.70 4.38 3.60 3.60 3.60 0.00 -
NAPS 4.41 4.62 2.31 2.00 3.99 3.73 3.72 2.87%
Adjusted Per Share Value based on latest NOSH - 890,050
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 19.43 20.18 2.53 3.81 2.43 3.66 3.35 34.00%
EPS -0.99 12.63 -0.04 1.05 -1.20 -0.59 0.09 -
DPS 1.12 0.85 1.24 0.64 0.62 0.62 0.00 -
NAPS 1.1021 1.0555 0.6555 0.356 0.6917 0.6469 0.6456 9.31%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 1.65 2.88 0.50 0.27 2.19 2.20 1.94 -
P/RPS 2.12 3.26 5.60 1.26 15.60 10.42 10.05 -22.82%
P/EPS -41.62 5.21 -377.15 4.58 -31.74 -65.09 373.08 -
EY -2.40 19.20 -0.27 21.85 -3.15 -1.54 0.27 -
DY 2.73 1.28 8.76 13.33 1.64 1.64 0.00 -
P/NAPS 0.37 0.62 0.22 0.14 0.55 0.59 0.52 -5.50%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 22/06/09 20/06/08 28/06/07 22/06/06 27/06/05 22/06/04 24/06/03 -
Price 1.69 1.91 0.80 0.27 2.10 1.91 2.10 -
P/RPS 2.17 2.16 8.96 1.26 14.96 9.05 10.88 -23.54%
P/EPS -42.63 3.45 -603.45 4.58 -30.43 -56.51 403.85 -
EY -2.35 28.95 -0.17 21.85 -3.29 -1.77 0.25 -
DY 2.66 1.94 5.48 13.33 1.71 1.88 0.00 -
P/NAPS 0.38 0.41 0.35 0.14 0.53 0.51 0.56 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment