[LIONIND] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -53.27%
YoY- -689.85%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 513,942 681,771 581,852 633,473 681,930 812,802 502,282 1.54%
PBT -19,803 -91,929 -161,127 -35,067 -29,054 480,283 -62,580 -53.59%
Tax -970 1,215 -1,632 -2,706 4,204 -4,147 2,520 -
NP -20,773 -90,714 -162,759 -37,773 -24,850 476,136 -60,060 -50.75%
-
NP to SH -21,798 -90,294 -162,495 -37,697 -24,595 469,062 -58,309 -48.13%
-
Tax Rate - - - - - 0.86% - -
Total Cost 534,715 772,485 744,611 671,246 706,780 336,666 562,342 -3.30%
-
Net Worth 1,497,768 1,463,728 1,572,657 1,749,666 1,790,514 1,810,938 1,334,375 8.01%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,497,768 1,463,728 1,572,657 1,749,666 1,790,514 1,810,938 1,334,375 8.01%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.04% -13.31% -27.97% -5.96% -3.64% 58.58% -11.96% -
ROE -1.46% -6.17% -10.33% -2.15% -1.37% 25.90% -4.37% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 75.49 100.14 85.47 93.05 100.17 119.39 73.78 1.54%
EPS -3.20 -13.26 -23.87 -5.54 -3.61 68.90 -8.56 -48.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.15 2.31 2.57 2.63 2.66 1.96 8.01%
Adjusted Per Share Value based on latest NOSH - 719,909
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 71.39 94.70 80.82 87.99 94.72 112.90 69.77 1.54%
EPS -3.03 -12.54 -22.57 -5.24 -3.42 65.16 -8.10 -48.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0805 2.0332 2.1845 2.4304 2.4871 2.5155 1.8535 8.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.32 0.385 0.30 0.43 0.56 0.595 0.535 -
P/RPS 0.42 0.38 0.35 0.46 0.56 0.50 0.73 -30.84%
P/EPS -9.99 -2.90 -1.26 -7.77 -15.50 0.86 -6.25 36.74%
EY -10.01 -34.45 -79.56 -12.88 -6.45 115.80 -16.01 -26.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.13 0.17 0.21 0.22 0.27 -32.44%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 23/02/23 25/11/22 25/08/22 26/05/22 24/02/22 26/11/21 -
Price 0.29 0.355 0.40 0.37 0.535 0.575 0.57 -
P/RPS 0.38 0.35 0.47 0.40 0.53 0.48 0.77 -37.57%
P/EPS -9.06 -2.68 -1.68 -6.68 -14.81 0.83 -6.66 22.79%
EY -11.04 -37.36 -59.67 -14.97 -6.75 119.82 -15.03 -18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.17 0.14 0.20 0.22 0.29 -41.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment