[WTK] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.97%
YoY- -50.36%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 124,286 115,507 105,570 135,198 153,396 139,476 119,368 2.72%
PBT 10,993 8,433 11,941 18,643 25,091 27,085 22,760 -38.41%
Tax -1,751 -1,958 -2,657 -5,427 -7,708 -5,736 -6,187 -56.86%
NP 9,242 6,475 9,284 13,216 17,383 21,349 16,573 -32.22%
-
NP to SH 9,242 6,475 9,284 13,216 17,383 21,349 16,573 -32.22%
-
Tax Rate 15.93% 23.22% 22.25% 29.11% 30.72% 21.18% 27.18% -
Total Cost 115,044 109,032 96,286 121,982 136,013 118,127 102,795 7.78%
-
Net Worth 583,705 587,001 614,574 595,535 592,005 579,160 556,067 3.28%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 8,158 - - - -
Div Payout % - - - 61.73% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 583,705 587,001 614,574 595,535 592,005 579,160 556,067 3.28%
NOSH 162,140 163,510 163,450 163,160 163,990 109,482 109,032 30.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.44% 5.61% 8.79% 9.78% 11.33% 15.31% 13.88% -
ROE 1.58% 1.10% 1.51% 2.22% 2.94% 3.69% 2.98% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.65 70.64 64.59 82.86 93.54 127.40 109.48 -21.13%
EPS 5.70 3.96 5.68 8.10 10.60 19.50 15.20 -47.96%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.60 3.59 3.76 3.65 3.61 5.29 5.10 -20.70%
Adjusted Per Share Value based on latest NOSH - 163,160
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.82 24.00 21.93 28.09 31.87 28.98 24.80 2.72%
EPS 1.92 1.35 1.93 2.75 3.61 4.44 3.44 -32.18%
DPS 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
NAPS 1.2127 1.2195 1.2768 1.2372 1.2299 1.2032 1.1552 3.28%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.06 2.18 2.26 2.58 3.38 3.90 6.80 -
P/RPS 2.69 3.09 3.50 3.11 3.61 3.06 6.21 -42.72%
P/EPS 36.14 55.05 39.79 31.85 31.89 20.00 44.74 -13.25%
EY 2.77 1.82 2.51 3.14 3.14 5.00 2.24 15.19%
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.60 0.71 0.94 0.74 1.33 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 17/07/00 -
Price 2.10 2.22 2.26 2.40 3.03 3.78 3.92 -
P/RPS 2.74 3.14 3.50 2.90 3.24 2.97 3.58 -16.31%
P/EPS 36.84 56.06 39.79 29.63 28.58 19.38 25.79 26.80%
EY 2.71 1.78 2.51 3.38 3.50 5.16 3.88 -21.26%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.60 0.66 0.84 0.71 0.77 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment