[WTK] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 128.82%
YoY- -21.79%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 105,570 547,425 412,240 258,844 119,368 550,384 411,009 1.38%
PBT 11,941 93,870 74,936 49,845 22,760 112,360 79,678 1.94%
Tax -2,657 -21,185 -19,631 -11,923 -6,187 -8,460 -2,404 -0.10%
NP 9,284 72,685 55,305 37,922 16,573 103,900 77,274 2.17%
-
NP to SH 9,284 72,685 55,305 37,922 16,573 103,900 77,274 2.17%
-
Tax Rate 22.25% 22.57% 26.20% 23.92% 27.18% 7.53% 3.02% -
Total Cost 96,286 474,740 356,935 220,922 102,795 446,484 333,735 1.26%
-
Net Worth 614,574 608,164 590,683 578,119 556,067 539,666 513,538 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 9,015 - - - 3,823 - -
Div Payout % - 12.40% - - - 3.68% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 614,574 608,164 590,683 578,119 556,067 539,666 513,538 -0.18%
NOSH 163,450 163,925 163,624 109,285 109,032 109,244 109,298 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.79% 13.28% 13.42% 14.65% 13.88% 18.88% 18.80% -
ROE 1.51% 11.95% 9.36% 6.56% 2.98% 19.25% 15.05% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 64.59 333.95 251.94 236.85 109.48 503.81 376.04 1.80%
EPS 5.68 44.30 33.80 34.70 15.20 63.40 70.70 2.59%
DPS 0.00 5.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 3.76 3.71 3.61 5.29 5.10 4.94 4.6985 0.22%
Adjusted Per Share Value based on latest NOSH - 109,482
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.93 113.73 85.64 53.78 24.80 114.34 85.39 1.38%
EPS 1.93 15.10 11.49 7.88 3.44 21.59 16.05 2.17%
DPS 0.00 1.87 0.00 0.00 0.00 0.79 0.00 -
NAPS 1.2768 1.2635 1.2272 1.2011 1.1552 1.1212 1.0669 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.26 2.58 3.38 3.90 6.80 0.00 0.00 -
P/RPS 3.50 0.77 1.34 1.65 6.21 0.00 0.00 -100.00%
P/EPS 39.79 5.82 10.00 11.24 44.74 0.00 0.00 -100.00%
EY 2.51 17.19 10.00 8.90 2.24 0.00 0.00 -100.00%
DY 0.00 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.94 0.74 1.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 28/11/00 30/08/00 17/07/00 29/02/00 19/11/99 -
Price 2.26 2.40 3.03 3.78 3.92 6.65 0.00 -
P/RPS 3.50 0.72 1.20 1.60 3.58 1.32 0.00 -100.00%
P/EPS 39.79 5.41 8.96 10.89 25.79 6.99 0.00 -100.00%
EY 2.51 18.48 11.16 9.18 3.88 14.30 0.00 -100.00%
DY 0.00 2.29 0.00 0.00 0.00 0.53 0.00 -
P/NAPS 0.60 0.65 0.84 0.71 0.77 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment