[WTK] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -1860.98%
YoY- 88.4%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 110,728 125,489 132,656 104,160 99,250 101,847 107,896 1.73%
PBT -5,927 65 26,810 708 874 2,869 -767 289.41%
Tax -21,755 -776 -254 -1,421 1,933 -250 -155 2576.54%
NP -27,682 -711 26,556 -713 2,807 2,619 -922 860.03%
-
NP to SH -26,909 -1,054 24,453 -1,444 82 3,111 -1,167 705.50%
-
Tax Rate - 1,193.85% 0.95% 200.71% -221.17% 8.71% - -
Total Cost 138,410 126,200 106,100 104,873 96,443 99,228 108,818 17.34%
-
Net Worth 791,425 819,523 819,763 801,025 803,183 802,803 798,996 -0.63%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,024 - - - 7,045 - - -
Div Payout % 0.00% - - - 8,592.04% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 791,425 819,523 819,763 801,025 803,183 802,803 798,996 -0.63%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -25.00% -0.57% 20.02% -0.68% 2.83% 2.57% -0.85% -
ROE -3.40% -0.13% 2.98% -0.18% 0.01% 0.39% -0.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 23.64 26.80 28.32 22.24 21.13 21.69 22.96 1.95%
EPS -5.75 -0.23 5.22 -0.31 0.02 0.66 -0.25 704.15%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.69 1.75 1.75 1.71 1.71 1.71 1.70 -0.39%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 23.00 26.07 27.56 21.64 20.62 21.16 22.42 1.71%
EPS -5.59 -0.22 5.08 -0.30 0.02 0.65 -0.24 710.91%
DPS 1.46 0.00 0.00 0.00 1.46 0.00 0.00 -
NAPS 1.6442 1.7026 1.7031 1.6641 1.6686 1.6678 1.6599 -0.62%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.485 0.49 0.465 0.51 0.455 0.45 0.43 -
P/RPS 2.05 1.83 1.64 2.29 2.15 2.07 1.87 6.30%
P/EPS -8.44 -217.71 8.91 -165.44 2,606.25 67.91 -173.18 -86.58%
EY -11.85 -0.46 11.23 -0.60 0.04 1.47 -0.58 643.25%
DY 3.09 0.00 0.00 0.00 3.30 0.00 0.00 -
P/NAPS 0.29 0.28 0.27 0.30 0.27 0.26 0.25 10.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 25/08/22 26/05/22 24/02/22 24/11/21 26/08/21 -
Price 0.48 0.495 0.52 0.48 0.495 0.485 0.465 -
P/RPS 2.03 1.85 1.84 2.16 2.34 2.24 2.03 0.00%
P/EPS -8.35 -219.93 9.96 -155.71 2,835.37 73.19 -187.27 -87.35%
EY -11.97 -0.45 10.04 -0.64 0.04 1.37 -0.53 694.47%
DY 3.13 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.28 0.28 0.30 0.28 0.29 0.28 0.27 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment