[WTK] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -104.31%
YoY- -133.88%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 134,523 108,284 110,728 125,489 132,656 104,160 99,250 22.54%
PBT 11,548 -9,468 -5,927 65 26,810 708 874 461.54%
Tax -438 -363 -21,755 -776 -254 -1,421 1,933 -
NP 11,110 -9,831 -27,682 -711 26,556 -713 2,807 150.84%
-
NP to SH 10,900 -9,224 -26,909 -1,054 24,453 -1,444 82 2528.03%
-
Tax Rate 3.79% - - 1,193.85% 0.95% 200.71% -221.17% -
Total Cost 123,413 118,115 138,410 126,200 106,100 104,873 96,443 17.92%
-
Net Worth 786,419 781,738 791,425 819,523 819,763 801,025 803,183 -1.40%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 7,024 - - - 7,045 -
Div Payout % - - 0.00% - - - 8,592.04% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 786,419 781,738 791,425 819,523 819,763 801,025 803,183 -1.40%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.26% -9.08% -25.00% -0.57% 20.02% -0.68% 2.83% -
ROE 1.39% -1.18% -3.40% -0.13% 2.98% -0.18% 0.01% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.74 23.13 23.64 26.80 28.32 22.24 21.13 22.82%
EPS 2.33 -1.97 -5.75 -0.23 5.22 -0.31 0.02 2306.21%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.68 1.67 1.69 1.75 1.75 1.71 1.71 -1.17%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.95 22.50 23.00 26.07 27.56 21.64 20.62 22.54%
EPS 2.26 -1.92 -5.59 -0.22 5.08 -0.30 0.02 2257.64%
DPS 0.00 0.00 1.46 0.00 0.00 0.00 1.46 -
NAPS 1.6338 1.6241 1.6442 1.7026 1.7031 1.6641 1.6686 -1.39%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.45 0.455 0.485 0.49 0.465 0.51 0.455 -
P/RPS 1.57 1.97 2.05 1.83 1.64 2.29 2.15 -18.95%
P/EPS 19.33 -23.09 -8.44 -217.71 8.91 -165.44 2,606.25 -96.23%
EY 5.17 -4.33 -11.85 -0.46 11.23 -0.60 0.04 2479.21%
DY 0.00 0.00 3.09 0.00 0.00 0.00 3.30 -
P/NAPS 0.27 0.27 0.29 0.28 0.27 0.30 0.27 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 24/05/23 27/02/23 29/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.455 0.435 0.48 0.495 0.52 0.48 0.495 -
P/RPS 1.58 1.88 2.03 1.85 1.84 2.16 2.34 -23.09%
P/EPS 19.54 -22.08 -8.35 -219.93 9.96 -155.71 2,835.37 -96.41%
EY 5.12 -4.53 -11.97 -0.45 10.04 -0.64 0.04 2462.51%
DY 0.00 0.00 3.13 0.00 0.00 0.00 3.03 -
P/NAPS 0.27 0.26 0.28 0.28 0.30 0.28 0.29 -4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment