[WTK] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 65.72%
YoY- -538.78%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 160,170 157,855 134,523 108,284 110,728 125,489 132,656 13.34%
PBT -31,646 7,136 11,548 -9,468 -5,927 65 26,810 -
Tax 2,881 1,061 -438 -363 -21,755 -776 -254 -
NP -28,765 8,197 11,110 -9,831 -27,682 -711 26,556 -
-
NP to SH -28,566 7,474 10,900 -9,224 -26,909 -1,054 24,453 -
-
Tax Rate - -14.87% 3.79% - - 1,193.85% 0.95% -
Total Cost 188,935 149,658 123,413 118,115 138,410 126,200 106,100 46.76%
-
Net Worth 767,654 795,781 786,419 781,738 791,425 819,523 819,763 -4.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,021 - - - 7,024 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 767,654 795,781 786,419 781,738 791,425 819,523 819,763 -4.27%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -17.96% 5.19% 8.26% -9.08% -25.00% -0.57% 20.02% -
ROE -3.72% 0.94% 1.39% -1.18% -3.40% -0.13% 2.98% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.22 33.72 28.74 23.13 23.64 26.80 28.32 13.40%
EPS -6.10 1.60 2.33 -1.97 -5.75 -0.23 5.22 -
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.64 1.70 1.68 1.67 1.69 1.75 1.75 -4.22%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.28 32.79 27.95 22.50 23.00 26.07 27.56 13.35%
EPS -5.93 1.55 2.26 -1.92 -5.59 -0.22 5.08 -
DPS 1.46 0.00 0.00 0.00 1.46 0.00 0.00 -
NAPS 1.5948 1.6532 1.6338 1.6241 1.6442 1.7026 1.7031 -4.27%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.445 0.47 0.45 0.455 0.485 0.49 0.465 -
P/RPS 1.30 1.39 1.57 1.97 2.05 1.83 1.64 -14.31%
P/EPS -7.29 29.44 19.33 -23.09 -8.44 -217.71 8.91 -
EY -13.71 3.40 5.17 -4.33 -11.85 -0.46 11.23 -
DY 3.37 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.27 0.29 0.28 0.27 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 29/11/22 25/08/22 -
Price 0.515 0.46 0.455 0.435 0.48 0.495 0.52 -
P/RPS 1.51 1.36 1.58 1.88 2.03 1.85 1.84 -12.31%
P/EPS -8.44 28.81 19.54 -22.08 -8.35 -219.93 9.96 -
EY -11.85 3.47 5.12 -4.53 -11.97 -0.45 10.04 -
DY 2.91 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.31 0.27 0.27 0.26 0.28 0.28 0.30 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment