[WTK] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -644.77%
YoY- -538.78%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 560,832 534,216 485,614 433,136 473,033 483,073 473,632 11.89%
PBT -22,430 12,288 4,160 -37,872 21,656 36,777 55,036 -
Tax 3,141 346 -1,602 -1,452 -24,206 -3,268 -3,350 -
NP -19,289 12,634 2,558 -39,324 -2,550 33,509 51,686 -
-
NP to SH -19,416 12,200 3,352 -36,896 -4,954 29,273 46,018 -
-
Tax Rate - -2.82% 38.51% - 111.78% 8.89% 6.09% -
Total Cost 580,121 521,581 483,056 472,460 475,583 449,564 421,946 23.57%
-
Net Worth 767,654 795,781 786,419 781,738 791,425 819,523 819,763 -4.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,021 - - - 7,024 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 767,654 795,781 786,419 781,738 791,425 819,523 819,763 -4.27%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.44% 2.37% 0.53% -9.08% -0.54% 6.94% 10.91% -
ROE -2.53% 1.53% 0.43% -4.72% -0.63% 3.57% 5.61% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 119.81 114.12 103.74 92.53 101.01 103.15 101.11 11.94%
EPS -4.15 2.60 0.72 -7.88 -1.06 6.25 9.82 -
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.64 1.70 1.68 1.67 1.69 1.75 1.75 -4.22%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 116.51 110.98 100.89 89.98 98.27 100.36 98.40 11.88%
EPS -4.03 2.53 0.70 -7.67 -1.03 6.08 9.56 -
DPS 1.46 0.00 0.00 0.00 1.46 0.00 0.00 -
NAPS 1.5948 1.6532 1.6338 1.6241 1.6442 1.7026 1.7031 -4.27%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.445 0.47 0.45 0.455 0.485 0.49 0.465 -
P/RPS 0.37 0.41 0.43 0.49 0.48 0.48 0.46 -13.47%
P/EPS -10.73 18.03 62.84 -5.77 -45.85 7.84 4.73 -
EY -9.32 5.55 1.59 -17.32 -2.18 12.76 21.13 -
DY 3.37 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.27 0.29 0.28 0.27 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 29/11/22 25/08/22 -
Price 0.515 0.46 0.455 0.435 0.48 0.495 0.52 -
P/RPS 0.43 0.40 0.44 0.47 0.48 0.48 0.51 -10.72%
P/EPS -12.42 17.65 63.54 -5.52 -45.37 7.92 5.29 -
EY -8.05 5.67 1.57 -18.12 -2.20 12.63 18.89 -
DY 2.91 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.31 0.27 0.27 0.26 0.28 0.28 0.30 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment