[IBHD] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[IBHD] I-BHD
Announcement Date
24-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.87%
YoY- 13.69%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 41,064 47,969 60,662 107,164 159,349 129,106 105,324 -46.66%
PBT 8,478 5,902 17,165 28,698 25,016 27,244 28,556 -55.52%
Tax -2,036 377 -11,494 -6,388 -540 -9,581 -8,960 -62.79%
NP 6,442 6,279 5,671 22,310 24,476 17,663 19,596 -52.39%
-
NP to SH 6,433 6,307 5,688 22,313 24,485 17,660 19,596 -52.44%
-
Tax Rate 24.02% -6.39% 66.96% 22.26% 2.16% 35.17% 31.38% -
Total Cost 34,622 41,690 54,991 84,854 134,873 111,443 85,728 -45.39%
-
Net Worth 1,029,474 1,029,474 1,029,474 1,040,087 1,018,861 965,795 944,569 5.91%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,029,474 1,029,474 1,029,474 1,040,087 1,018,861 965,795 944,569 5.91%
NOSH 1,012,397 1,009,709 1,009,498 1,008,667 1,008,230 1,008,185 1,007,934 0.29%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 15.69% 13.09% 9.35% 20.82% 15.36% 13.68% 18.61% -
ROE 0.62% 0.61% 0.55% 2.15% 2.40% 1.83% 2.07% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.87 4.52 5.72 10.10 15.01 12.16 9.92 -46.63%
EPS 0.61 0.59 0.54 2.10 2.31 1.66 1.85 -52.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.98 0.96 0.91 0.89 5.91%
Adjusted Per Share Value based on latest NOSH - 1,008,667
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.21 2.58 3.27 5.77 8.58 6.95 5.67 -46.67%
EPS 0.35 0.34 0.31 1.20 1.32 0.95 1.06 -52.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5543 0.5543 0.5543 0.56 0.5486 0.52 0.5086 5.90%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.43 0.38 0.505 0.50 0.50 0.515 0.57 -
P/RPS 11.11 8.41 8.84 4.95 3.33 4.23 5.74 55.37%
P/EPS 70.94 63.94 94.23 23.78 21.67 30.95 30.87 74.23%
EY 1.41 1.56 1.06 4.20 4.61 3.23 3.24 -42.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.52 0.51 0.52 0.57 0.64 -22.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 07/11/18 24/07/18 30/05/18 27/02/18 23/10/17 -
Price 0.39 0.43 0.47 0.525 0.485 0.535 0.575 -
P/RPS 10.08 9.51 8.22 5.20 3.23 4.40 5.79 44.76%
P/EPS 64.34 72.36 87.70 24.97 21.02 32.15 31.14 62.29%
EY 1.55 1.38 1.14 4.00 4.76 3.11 3.21 -38.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.48 0.54 0.51 0.59 0.65 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment