[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -53.14%
YoY- -9.48%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 35,092 47,377 42,362 45,905 54,456 47,602 64,461 -9.63%
PBT -8,449 5,908 9,437 -7,377 -7,448 -4,544 -8,828 -0.72%
Tax -8 1,369 652 -1,076 -273 -700 8,828 -
NP -8,457 7,277 10,089 -8,453 -7,721 -5,244 0 -
-
NP to SH -8,457 7,277 10,089 -8,453 -7,721 -5,244 -8,833 -0.72%
-
Tax Rate - -23.17% -6.91% - - - - -
Total Cost 43,549 40,100 32,273 54,358 62,177 52,846 64,461 -6.32%
-
Net Worth 22,523 0 19,976 -40,645 -32,098 -23,225 -19,422 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 22,523 0 19,976 -40,645 -32,098 -23,225 -19,422 -
NOSH 60,873 60,786 60,536 18,993 18,993 18,990 18,993 21.41%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -24.10% 15.36% 23.82% -18.41% -14.18% -11.02% 0.00% -
ROE -37.55% 0.00% 50.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 57.65 77.94 69.98 241.69 286.71 250.66 339.38 -25.57%
EPS -13.89 11.96 16.67 -44.51 -40.65 -27.61 -46.51 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.00 0.33 -2.14 -1.69 -1.223 -1.0226 -
Adjusted Per Share Value based on latest NOSH - 18,981
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 11.78 15.90 14.22 15.41 18.28 15.98 21.64 -9.63%
EPS -2.84 2.44 3.39 -2.84 -2.59 -1.76 -2.97 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0756 0.00 0.0671 -0.1365 -0.1078 -0.078 -0.0652 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - - -
Price 0.62 0.79 0.99 4.10 4.10 0.00 0.00 -
P/RPS 1.08 1.01 1.41 1.70 1.43 0.00 0.00 -
P/EPS -4.46 6.60 5.94 -9.21 -10.09 0.00 0.00 -
EY -22.41 15.15 16.84 -10.86 -9.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.00 3.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 30/11/05 26/11/04 28/11/03 29/11/02 30/11/01 12/01/01 -
Price 0.86 0.62 1.01 4.10 4.10 0.00 0.00 -
P/RPS 1.49 0.80 1.44 1.70 1.43 0.00 0.00 -
P/EPS -6.19 5.18 6.06 -9.21 -10.09 0.00 0.00 -
EY -16.16 19.31 16.50 -10.86 -9.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.00 3.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment