[SHCHAN] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -115.57%
YoY- 70.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 15,370 15,415 14,402 13,983 16,177 14,753 15,049 1.41%
PBT 811 1,725 1,991 -381 1,824 750 94 319.00%
Tax 282 -32 73 73 41 77 71 150.17%
NP 1,093 1,693 2,064 -308 1,865 827 165 251.50%
-
NP to SH 882 1,047 1,494 -271 1,740 648 221 150.97%
-
Tax Rate -34.77% 1.86% -3.67% - -2.25% -10.27% -75.53% -
Total Cost 14,277 13,722 12,338 14,291 14,312 13,926 14,884 -2.73%
-
Net Worth 50,240 49,008 47,941 47,424 46,846 45,806 44,199 8.89%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 50,240 49,008 47,941 47,424 46,846 45,806 44,199 8.89%
NOSH 111,645 111,382 111,492 112,916 111,538 111,724 110,499 0.68%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.11% 10.98% 14.33% -2.20% 11.53% 5.61% 1.10% -
ROE 1.76% 2.14% 3.12% -0.57% 3.71% 1.41% 0.50% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.77 13.84 12.92 12.38 14.50 13.20 13.62 0.73%
EPS 0.79 0.94 1.34 -0.24 1.56 0.58 0.20 149.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.42 0.42 0.41 0.40 8.14%
Adjusted Per Share Value based on latest NOSH - 112,916
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.19 5.20 4.86 4.72 5.46 4.98 5.08 1.43%
EPS 0.30 0.35 0.50 -0.09 0.59 0.22 0.07 163.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1654 0.1618 0.1601 0.1581 0.1546 0.1492 8.89%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.48 0.41 0.42 0.46 0.40 0.35 0.40 -
P/RPS 3.49 2.96 3.25 3.71 2.76 2.65 2.94 12.07%
P/EPS 60.76 43.62 31.34 -191.67 25.64 60.34 200.00 -54.71%
EY 1.65 2.29 3.19 -0.52 3.90 1.66 0.50 121.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.98 1.10 0.95 0.85 1.00 4.60%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 -
Price 0.47 0.48 0.45 0.43 0.60 0.41 0.28 -
P/RPS 3.41 3.47 3.48 3.47 4.14 3.10 2.06 39.80%
P/EPS 59.49 51.06 33.58 -179.17 38.46 70.69 140.00 -43.39%
EY 1.68 1.96 2.98 -0.56 2.60 1.41 0.71 77.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.05 1.02 1.43 1.00 0.70 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment