[SHCHAN] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -50.84%
YoY- -118.88%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,575 3,721 3,497 4,147 4,919 4,544 5,407 -24.08%
PBT -1,787 -1,938 -1,996 -957 -652 -682 -1,329 21.80%
Tax 54 55 54 55 54 55 54 0.00%
NP -1,733 -1,883 -1,942 -902 -598 -627 -1,275 22.68%
-
NP to SH -1,733 -1,883 -1,942 -902 -598 -627 -1,275 22.68%
-
Tax Rate - - - - - - - -
Total Cost 5,308 5,604 5,439 5,049 5,517 5,171 6,682 -14.21%
-
Net Worth 60,827 62,001 64,350 65,586 66,700 64,939 64,868 -4.19%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 60,827 62,001 64,350 65,586 66,700 64,939 64,868 -4.19%
NOSH 114,768 114,817 114,911 115,063 115,000 111,964 111,842 1.73%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -48.48% -50.60% -55.53% -21.75% -12.16% -13.80% -23.58% -
ROE -2.85% -3.04% -3.02% -1.38% -0.90% -0.97% -1.97% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.11 3.24 3.04 3.60 4.28 4.06 4.83 -25.41%
EPS -1.51 -1.64 -1.69 -0.78 -0.52 -0.56 -1.14 20.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.56 0.57 0.58 0.58 0.58 -5.82%
Adjusted Per Share Value based on latest NOSH - 115,063
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.20 1.25 1.17 1.39 1.65 1.53 1.82 -24.22%
EPS -0.58 -0.63 -0.65 -0.30 -0.20 -0.21 -0.43 22.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2042 0.2081 0.216 0.2202 0.2239 0.218 0.2178 -4.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.64 0.70 0.70 0.76 0.73 0.885 0.87 -
P/RPS 20.55 21.60 23.00 21.09 17.07 21.81 18.00 9.22%
P/EPS -42.38 -42.68 -41.42 -96.95 -140.38 -158.04 -76.32 -32.41%
EY -2.36 -2.34 -2.41 -1.03 -0.71 -0.63 -1.31 48.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.30 1.25 1.33 1.26 1.53 1.50 -13.33%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 29/05/15 27/02/15 14/11/14 28/08/14 26/05/14 -
Price 0.63 0.56 0.68 0.76 0.825 0.78 0.86 -
P/RPS 20.22 17.28 22.34 21.09 19.29 19.22 17.79 8.90%
P/EPS -41.72 -34.15 -40.24 -96.95 -158.65 -139.29 -75.44 -32.60%
EY -2.40 -2.93 -2.49 -1.03 -0.63 -0.72 -1.33 48.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.04 1.21 1.33 1.42 1.34 1.48 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment