[TURIYA] QoQ Quarter Result on 30-Sep-2002 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 2.14%
YoY- -44.57%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 16,270 6,352 6,614 6,200 6,458 6,751 7,808 63.36%
PBT 576 619 241 191 163 919 -593 -
Tax -72 -116 -89 -48 -23 15 593 -
NP 504 503 152 143 140 934 0 -
-
NP to SH 504 503 152 143 140 934 -603 -
-
Tax Rate 12.50% 18.74% 36.93% 25.13% 14.11% -1.63% - -
Total Cost 15,766 5,849 6,462 6,057 6,318 5,817 7,808 59.96%
-
Net Worth 57,890 77,545 76,690 75,585 77,699 79,459 74,855 -15.78%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 57,890 77,545 76,690 75,585 77,699 79,459 74,855 -15.78%
NOSH 123,170 69,861 69,090 68,095 69,999 69,701 69,310 46.86%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 3.10% 7.92% 2.30% 2.31% 2.17% 13.83% 0.00% -
ROE 0.87% 0.65% 0.20% 0.19% 0.18% 1.18% -0.81% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 13.21 9.09 9.57 9.10 9.23 9.69 11.27 11.20%
EPS 0.41 0.72 0.22 0.21 0.20 1.34 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 1.11 1.11 1.11 1.11 1.14 1.08 -42.66%
Adjusted Per Share Value based on latest NOSH - 68,095
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 7.11 2.78 2.89 2.71 2.82 2.95 3.41 63.42%
EPS 0.22 0.22 0.07 0.06 0.06 0.41 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2531 0.339 0.3353 0.3305 0.3397 0.3474 0.3273 -15.79%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.62 0.80 0.71 0.74 0.90 0.88 1.10 -
P/RPS 12.26 8.80 7.42 8.13 9.76 9.09 9.76 16.46%
P/EPS 395.91 111.11 322.73 352.38 450.00 65.67 -126.44 -
EY 0.25 0.90 0.31 0.28 0.22 1.52 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 0.72 0.64 0.67 0.81 0.77 1.02 125.83%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 26/02/02 -
Price 1.10 1.03 0.80 0.82 0.88 1.02 0.94 -
P/RPS 8.33 11.33 8.36 9.01 9.54 10.53 8.34 -0.08%
P/EPS 268.83 143.06 363.64 390.48 440.00 76.12 -108.05 -
EY 0.37 0.70 0.27 0.26 0.23 1.31 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.93 0.72 0.74 0.79 0.89 0.87 93.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment