[TURIYA] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -15.78%
YoY- 111.87%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 35,436 25,624 26,023 27,217 28,319 29,535 31,412 8.39%
PBT 1,627 1,214 1,514 680 776 423 -5,274 -
Tax -325 -276 -145 -66 -47 166 4,929 -
NP 1,302 938 1,369 614 729 589 -345 -
-
NP to SH 1,302 938 1,369 614 729 368 -5,510 -
-
Tax Rate 19.98% 22.73% 9.58% 9.71% 6.06% -39.24% - -
Total Cost 34,134 24,686 24,654 26,603 27,590 28,946 31,757 4.94%
-
Net Worth 57,890 77,545 76,690 75,585 77,699 79,459 74,855 -15.78%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 57,890 77,545 76,690 75,585 77,699 79,459 74,855 -15.78%
NOSH 123,170 69,861 69,090 68,095 69,999 69,701 69,310 46.86%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 3.67% 3.66% 5.26% 2.26% 2.57% 1.99% -1.10% -
ROE 2.25% 1.21% 1.79% 0.81% 0.94% 0.46% -7.36% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 28.77 36.68 37.66 39.97 40.46 42.37 45.32 -26.19%
EPS 1.06 1.34 1.98 0.90 1.04 0.53 -7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 1.11 1.11 1.11 1.11 1.14 1.08 -42.66%
Adjusted Per Share Value based on latest NOSH - 68,095
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 15.49 11.20 11.38 11.90 12.38 12.91 13.73 8.39%
EPS 0.57 0.41 0.60 0.27 0.32 0.16 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2531 0.339 0.3353 0.3305 0.3397 0.3474 0.3273 -15.79%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.62 0.80 0.71 0.74 0.90 0.88 1.10 -
P/RPS 5.63 2.18 1.89 1.85 2.22 2.08 2.43 75.36%
P/EPS 153.25 59.58 35.83 82.07 86.42 166.68 -13.84 -
EY 0.65 1.68 2.79 1.22 1.16 0.60 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 0.72 0.64 0.67 0.81 0.77 1.02 125.83%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 26/02/02 -
Price 1.10 1.03 0.80 0.82 0.88 1.02 0.94 -
P/RPS 3.82 2.81 2.12 2.05 2.18 2.41 2.07 50.62%
P/EPS 104.06 76.71 40.37 90.94 84.50 193.19 -11.82 -
EY 0.96 1.30 2.48 1.10 1.18 0.52 -8.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.93 0.72 0.74 0.79 0.89 0.87 93.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment