[TURIYA] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -85.01%
YoY- 163.35%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 6,352 6,614 6,200 6,458 6,751 7,808 7,302 -8.88%
PBT 619 241 191 163 919 -593 287 67.01%
Tax -116 -89 -48 -23 15 593 -29 152.19%
NP 503 152 143 140 934 0 258 56.12%
-
NP to SH 503 152 143 140 934 -603 258 56.12%
-
Tax Rate 18.74% 36.93% 25.13% 14.11% -1.63% - 10.10% -
Total Cost 5,849 6,462 6,057 6,318 5,817 7,808 7,044 -11.66%
-
Net Worth 77,545 76,690 75,585 77,699 79,459 74,855 76,005 1.34%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 77,545 76,690 75,585 77,699 79,459 74,855 76,005 1.34%
NOSH 69,861 69,090 68,095 69,999 69,701 69,310 69,729 0.12%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.92% 2.30% 2.31% 2.17% 13.83% 0.00% 3.53% -
ROE 0.65% 0.20% 0.19% 0.18% 1.18% -0.81% 0.34% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.09 9.57 9.10 9.23 9.69 11.27 10.47 -9.00%
EPS 0.72 0.22 0.21 0.20 1.34 -0.87 0.37 55.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.11 1.14 1.08 1.09 1.22%
Adjusted Per Share Value based on latest NOSH - 69,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.78 2.89 2.71 2.82 2.95 3.41 3.19 -8.77%
EPS 0.22 0.07 0.06 0.06 0.41 -0.26 0.11 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.3353 0.3305 0.3397 0.3474 0.3273 0.3323 1.34%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.80 0.71 0.74 0.90 0.88 1.10 1.18 -
P/RPS 8.80 7.42 8.13 9.76 9.09 9.76 11.27 -15.21%
P/EPS 111.11 322.73 352.38 450.00 65.67 -126.44 318.92 -50.51%
EY 0.90 0.31 0.28 0.22 1.52 -0.79 0.31 103.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 0.67 0.81 0.77 1.02 1.08 -23.70%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 26/02/02 29/11/01 -
Price 1.03 0.80 0.82 0.88 1.02 0.94 1.18 -
P/RPS 11.33 8.36 9.01 9.54 10.53 8.34 11.27 0.35%
P/EPS 143.06 363.64 390.48 440.00 76.12 -108.05 318.92 -41.42%
EY 0.70 0.27 0.26 0.23 1.31 -0.93 0.31 72.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.74 0.79 0.89 0.87 1.08 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment