[TURIYA] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -134.9%
YoY- 98.26%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 5,857 5,577 5,863 5,811 6,870 7,187 6,951 -10.76%
PBT 707 436 1,053 -437 820 314 310 73.00%
Tax -40 -36 -23 -93 0 0 0 -
NP 667 400 1,030 -530 820 314 310 66.43%
-
NP to SH 677 322 1,083 -341 977 351 241 98.71%
-
Tax Rate 5.66% 8.26% 2.18% - 0.00% 0.00% 0.00% -
Total Cost 5,190 5,177 4,833 6,341 6,050 6,873 6,641 -15.11%
-
Net Worth 130,374 130,374 128,087 121,000 125,800 125,800 125,800 2.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 130,374 130,374 128,087 121,000 125,800 125,800 125,800 2.40%
NOSH 228,728 228,728 228,728 220,000 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 11.39% 7.17% 17.57% -9.12% 11.94% 4.37% 4.46% -
ROE 0.52% 0.25% 0.85% -0.28% 0.78% 0.28% 0.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.56 2.44 2.56 2.64 3.00 3.14 3.04 -10.79%
EPS 0.30 0.14 0.47 -0.15 0.43 0.15 0.14 65.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.55 0.55 0.55 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.58 2.45 2.58 2.56 3.02 3.16 3.06 -10.72%
EPS 0.30 0.14 0.48 -0.15 0.43 0.15 0.11 94.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5738 0.5637 0.5325 0.5536 0.5536 0.5536 2.41%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.165 0.14 0.16 0.23 0.195 0.215 0.25 -
P/RPS 6.44 5.74 6.24 8.71 6.49 6.84 8.23 -15.04%
P/EPS 55.75 99.45 33.79 -148.39 45.65 140.10 237.27 -61.82%
EY 1.79 1.01 2.96 -0.67 2.19 0.71 0.42 162.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.29 0.42 0.35 0.39 0.45 -25.33%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 16/02/16 19/11/15 26/08/15 29/05/15 23/02/15 24/11/14 25/08/14 -
Price 0.19 0.17 0.155 0.175 0.18 0.19 0.22 -
P/RPS 7.42 6.97 6.05 6.63 5.99 6.05 7.24 1.64%
P/EPS 64.19 120.76 32.74 -112.90 42.14 123.81 208.80 -54.35%
EY 1.56 0.83 3.05 -0.89 2.37 0.81 0.48 118.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.28 0.32 0.33 0.35 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment