[JTIASA] QoQ Quarter Result on 31-Jul-2001 [#1]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 38.61%
YoY- -301.62%
Quarter Report
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 93,596 112,509 119,002 119,017 138,027 135,677 171,428 -33.27%
PBT -28,986 -23,277 -25,559 -24,722 -47,035 -7,402 12,619 -
Tax 28,986 23,277 25,559 24,722 47,035 7,402 -11,561 -
NP 0 0 0 0 0 0 1,058 -
-
NP to SH -28,534 -23,372 -28,153 -24,428 -39,790 -12,484 1,058 -
-
Tax Rate - - - - - - 91.62% -
Total Cost 93,596 112,509 119,002 119,017 138,027 135,677 170,370 -32.99%
-
Net Worth 672,015 736,083 740,021 773,105 815,073 876,654 856,979 -15.00%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 672,015 736,083 740,021 773,105 815,073 876,654 856,979 -15.00%
NOSH 266,672 268,643 268,123 268,439 270,788 277,422 264,499 0.54%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.62% -
ROE -4.25% -3.18% -3.80% -3.16% -4.88% -1.42% 0.12% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 35.10 41.88 44.38 44.34 50.97 48.91 64.81 -33.63%
EPS -10.70 -8.70 -10.50 -9.10 -14.70 -4.50 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.74 2.76 2.88 3.01 3.16 3.24 -15.46%
Adjusted Per Share Value based on latest NOSH - 268,439
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 9.61 11.55 12.22 12.22 14.18 13.93 17.61 -33.29%
EPS -2.93 -2.40 -2.89 -2.51 -4.09 -1.28 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.756 0.76 0.794 0.8371 0.9003 0.8801 -14.99%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.77 0.64 0.66 0.85 0.89 1.01 1.17 -
P/RPS 2.19 1.53 1.49 1.92 1.75 2.07 1.81 13.58%
P/EPS -7.20 -7.36 -6.29 -9.34 -6.06 -22.44 292.50 -
EY -13.90 -13.59 -15.91 -10.71 -16.51 -4.46 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.24 0.30 0.30 0.32 0.36 -9.51%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 27/12/01 26/09/01 27/06/01 28/03/01 21/12/00 -
Price 0.84 0.65 0.66 0.74 0.82 0.88 1.10 -
P/RPS 2.39 1.55 1.49 1.67 1.61 1.80 1.70 25.57%
P/EPS -7.85 -7.47 -6.29 -8.13 -5.58 -19.56 275.00 -
EY -12.74 -13.38 -15.91 -12.30 -17.92 -5.11 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.24 0.26 0.27 0.28 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment