[JTIASA] QoQ Quarter Result on 31-Jan-2001 [#3]

Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -1279.96%
YoY- -204.95%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 119,002 119,017 138,027 135,677 171,428 176,339 181,720 -24.53%
PBT -25,559 -24,722 -47,035 -7,402 12,619 22,663 29,528 -
Tax 25,559 24,722 47,035 7,402 -11,561 -10,547 -4,440 -
NP 0 0 0 0 1,058 12,116 25,088 -
-
NP to SH -28,153 -24,428 -39,790 -12,484 1,058 12,116 25,088 -
-
Tax Rate - - - - 91.62% 46.54% 15.04% -
Total Cost 119,002 119,017 138,027 135,677 170,370 164,223 156,632 -16.69%
-
Net Worth 740,021 773,105 815,073 876,654 856,979 915,744 894,805 -11.86%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - 13,937 -
Div Payout % - - - - - - 55.56% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 740,021 773,105 815,073 876,654 856,979 915,744 894,805 -11.86%
NOSH 268,123 268,439 270,788 277,422 264,499 281,767 278,755 -2.55%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.62% 6.87% 13.81% -
ROE -3.80% -3.16% -4.88% -1.42% 0.12% 1.32% 2.80% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 44.38 44.34 50.97 48.91 64.81 62.58 65.19 -22.55%
EPS -10.50 -9.10 -14.70 -4.50 0.40 4.30 9.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.76 2.88 3.01 3.16 3.24 3.25 3.21 -9.55%
Adjusted Per Share Value based on latest NOSH - 277,422
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 12.29 12.29 14.26 14.02 17.71 18.22 18.77 -24.53%
EPS -2.91 -2.52 -4.11 -1.29 0.11 1.25 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 0.7645 0.7986 0.842 0.9056 0.8853 0.946 0.9244 -11.86%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.66 0.85 0.89 1.01 1.17 1.35 2.00 -
P/RPS 1.49 1.92 1.75 2.07 1.81 2.16 3.07 -38.15%
P/EPS -6.29 -9.34 -6.06 -22.44 292.50 31.40 22.22 -
EY -15.91 -10.71 -16.51 -4.46 0.34 3.19 4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.24 0.30 0.30 0.32 0.36 0.42 0.62 -46.79%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 26/09/01 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 -
Price 0.66 0.74 0.82 0.88 1.10 1.26 1.38 -
P/RPS 1.49 1.67 1.61 1.80 1.70 2.01 2.12 -20.89%
P/EPS -6.29 -8.13 -5.58 -19.56 275.00 29.30 15.33 -
EY -15.91 -12.30 -17.92 -5.11 0.36 3.41 6.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.62 -
P/NAPS 0.24 0.26 0.27 0.28 0.34 0.39 0.43 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment