[JTIASA] QoQ Quarter Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 114.55%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 176,339 181,720 168,660 191,786 193,279 0 0 -100.00%
PBT 22,663 29,528 25,772 43,509 31,233 0 0 -100.00%
Tax -10,547 -4,440 -13,877 -15,107 -17,995 0 0 -100.00%
NP 12,116 25,088 11,895 28,402 13,238 0 0 -100.00%
-
NP to SH 12,116 25,088 11,895 28,402 13,238 0 0 -100.00%
-
Tax Rate 46.54% 15.04% 53.85% 34.72% 57.62% - - -
Total Cost 164,223 156,632 156,765 163,384 180,041 0 0 -100.00%
-
Net Worth 915,744 894,805 892,125 868,932 844,978 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - 13,937 - - - - - -
Div Payout % - 55.56% - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 915,744 894,805 892,125 868,932 844,978 0 0 -100.00%
NOSH 281,767 278,755 283,214 281,207 281,659 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 6.87% 13.81% 7.05% 14.81% 6.85% 0.00% 0.00% -
ROE 1.32% 2.80% 1.33% 3.27% 1.57% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 62.58 65.19 59.55 68.20 68.62 0.00 0.00 -100.00%
EPS 4.30 9.00 4.20 10.10 4.70 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.21 3.15 3.09 3.00 2.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,207
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 18.11 18.66 17.32 19.70 19.85 0.00 0.00 -100.00%
EPS 1.24 2.58 1.22 2.92 1.36 0.00 0.00 -100.00%
DPS 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9405 0.919 0.9162 0.8924 0.8678 2.97 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.35 2.00 2.17 0.00 0.00 0.00 0.00 -
P/RPS 2.16 3.07 3.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.40 22.22 51.67 0.00 0.00 0.00 0.00 -100.00%
EY 3.19 4.50 1.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 28/09/00 28/06/00 30/03/00 30/12/99 29/09/99 - - -
Price 1.26 1.38 2.13 0.00 0.00 0.00 0.00 -
P/RPS 2.01 2.12 3.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.30 15.33 50.71 0.00 0.00 0.00 0.00 -100.00%
EY 3.41 6.52 1.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment