[JTIASA] QoQ Cumulative Quarter Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 234.14%
YoY- 193.82%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 176,339 733,361 553,725 385,065 193,279 425,576 0 -100.00%
PBT 22,663 129,813 100,514 74,742 31,233 -55,716 0 -100.00%
Tax -10,547 -47,713 -44,385 -30,508 -17,995 55,716 0 -100.00%
NP 12,116 82,100 56,129 44,234 13,238 0 0 -100.00%
-
NP to SH 12,116 82,100 56,129 44,234 13,238 -59,953 0 -100.00%
-
Tax Rate 46.54% 36.76% 44.16% 40.82% 57.62% - - -
Total Cost 164,223 651,261 497,596 340,831 180,041 425,576 0 -100.00%
-
Net Worth 915,744 901,788 888,474 870,592 844,978 847,906 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - 14,002 - - - - - -
Div Payout % - 17.06% - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 915,744 901,788 888,474 870,592 844,978 847,906 0 -100.00%
NOSH 281,767 280,058 282,055 281,745 281,659 285,490 282,329 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 6.87% 11.20% 10.14% 11.49% 6.85% 0.00% 0.00% -
ROE 1.32% 9.10% 6.32% 5.08% 1.57% -7.07% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 62.58 261.86 196.32 136.67 68.62 149.07 0.00 -100.00%
EPS 4.30 29.10 19.90 15.70 4.70 -21.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.22 3.15 3.09 3.00 2.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,207
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 18.22 75.76 57.20 39.78 19.97 43.96 0.00 -100.00%
EPS 1.25 8.48 5.80 4.57 1.37 -6.19 0.00 -100.00%
DPS 0.00 1.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.946 0.9316 0.9178 0.8993 0.8729 0.8759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.35 2.00 2.17 0.00 0.00 0.00 0.00 -
P/RPS 2.16 0.76 1.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.40 6.82 10.90 0.00 0.00 0.00 0.00 -100.00%
EY 3.19 14.66 9.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 28/09/00 28/06/00 30/03/00 30/12/99 29/09/99 - - -
Price 1.26 1.38 2.13 0.00 0.00 0.00 0.00 -
P/RPS 2.01 0.53 1.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.30 4.71 10.70 0.00 0.00 0.00 0.00 -100.00%
EY 3.41 21.24 9.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment