[JTIASA] QoQ Quarter Result on 31-Jul-2000 [#1]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -51.71%
YoY- -8.48%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 138,027 135,677 171,428 176,339 181,720 168,660 191,786 0.33%
PBT -47,035 -7,402 12,619 22,663 29,528 25,772 43,509 -
Tax 47,035 7,402 -11,561 -10,547 -4,440 -13,877 -15,107 -
NP 0 0 1,058 12,116 25,088 11,895 28,402 -
-
NP to SH -39,790 -12,484 1,058 12,116 25,088 11,895 28,402 -
-
Tax Rate - - 91.62% 46.54% 15.04% 53.85% 34.72% -
Total Cost 138,027 135,677 170,370 164,223 156,632 156,765 163,384 0.17%
-
Net Worth 815,073 876,654 856,979 915,744 894,805 892,125 868,932 0.06%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - 13,937 - - -
Div Payout % - - - - 55.56% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 815,073 876,654 856,979 915,744 894,805 892,125 868,932 0.06%
NOSH 270,788 277,422 264,499 281,767 278,755 283,214 281,207 0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.62% 6.87% 13.81% 7.05% 14.81% -
ROE -4.88% -1.42% 0.12% 1.32% 2.80% 1.33% 3.27% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 50.97 48.91 64.81 62.58 65.19 59.55 68.20 0.29%
EPS -14.70 -4.50 0.40 4.30 9.00 4.20 10.10 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.01 3.16 3.24 3.25 3.21 3.15 3.09 0.02%
Adjusted Per Share Value based on latest NOSH - 281,767
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 14.26 14.02 17.71 18.22 18.77 17.42 19.81 0.33%
EPS -4.11 -1.29 0.11 1.25 2.59 1.23 2.93 -
DPS 0.00 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 0.842 0.9056 0.8853 0.946 0.9244 0.9216 0.8976 0.06%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.89 1.01 1.17 1.35 2.00 2.17 0.00 -
P/RPS 1.75 2.07 1.81 2.16 3.07 3.64 0.00 -100.00%
P/EPS -6.06 -22.44 292.50 31.40 22.22 51.67 0.00 -100.00%
EY -16.51 -4.46 0.34 3.19 4.50 1.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.30 0.32 0.36 0.42 0.62 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 30/03/00 30/12/99 -
Price 0.82 0.88 1.10 1.26 1.38 2.13 0.00 -
P/RPS 1.61 1.80 1.70 2.01 2.12 3.58 0.00 -100.00%
P/EPS -5.58 -19.56 275.00 29.30 15.33 50.71 0.00 -100.00%
EY -17.92 -5.11 0.36 3.41 6.52 1.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 3.62 0.00 0.00 -
P/NAPS 0.27 0.28 0.34 0.39 0.43 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment