[TCHONG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 165.82%
YoY- 242.34%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,066,674 1,080,605 1,166,838 1,568,434 1,088,316 1,034,618 1,075,956 -0.57%
PBT 40,807 29,727 83,728 56,592 24,805 13,461 12,591 119.47%
Tax -21,755 -12,510 -30,833 -18,905 -14,937 -11,374 -18,823 10.16%
NP 19,052 17,217 52,895 37,687 9,868 2,087 -6,232 -
-
NP to SH 19,428 15,981 51,556 32,863 12,363 4,252 -7,189 -
-
Tax Rate 53.31% 42.08% 36.83% 33.41% 60.22% 84.50% 149.50% -
Total Cost 1,047,622 1,063,388 1,113,943 1,530,747 1,078,448 1,032,531 1,082,188 -2.14%
-
Net Worth 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 2,806,442 2,793,393 1.55%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 13,053 - 13,053 - 13,053 - 6,526 58.94%
Div Payout % 67.19% - 25.32% - 105.58% - 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 2,806,442 2,793,393 1.55%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.79% 1.59% 4.53% 2.40% 0.91% 0.20% -0.58% -
ROE 0.68% 0.56% 1.81% 1.17% 0.44% 0.15% -0.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 163.43 165.57 178.78 240.31 166.75 158.52 164.86 -0.58%
EPS 2.98 2.45 7.90 5.04 1.89 0.65 -1.10 -
DPS 2.00 0.00 2.00 0.00 2.00 0.00 1.00 58.94%
NAPS 4.38 4.38 4.36 4.30 4.28 4.30 4.28 1.55%
Adjusted Per Share Value based on latest NOSH - 672,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 163.63 165.77 179.00 240.61 166.95 158.72 165.06 -0.57%
EPS 2.98 2.45 7.91 5.04 1.90 0.65 -1.10 -
DPS 2.00 0.00 2.00 0.00 2.00 0.00 1.00 58.94%
NAPS 4.3853 4.3853 4.3653 4.3052 4.2852 4.3052 4.2852 1.55%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.47 1.51 1.35 1.61 1.80 1.68 1.41 -
P/RPS 0.90 0.91 0.76 0.67 1.08 1.06 0.86 3.08%
P/EPS 49.38 61.67 17.09 31.97 95.02 257.87 -128.01 -
EY 2.02 1.62 5.85 3.13 1.05 0.39 -0.78 -
DY 1.36 0.00 1.48 0.00 1.11 0.00 0.71 54.42%
P/NAPS 0.34 0.34 0.31 0.37 0.42 0.39 0.33 2.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 14/05/19 25/02/19 27/11/18 14/08/18 18/05/18 27/02/18 -
Price 1.45 1.60 1.48 1.50 1.69 1.67 1.71 -
P/RPS 0.89 0.97 0.83 0.62 1.01 1.05 1.04 -9.88%
P/EPS 48.71 65.34 18.74 29.79 89.22 256.34 -155.24 -
EY 2.05 1.53 5.34 3.36 1.12 0.39 -0.64 -
DY 1.38 0.00 1.35 0.00 1.18 0.00 0.58 78.50%
P/NAPS 0.33 0.37 0.34 0.35 0.39 0.39 0.40 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment