[TCHONG] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 98.53%
YoY- 160.78%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 4,294,558 4,322,420 4,858,206 4,921,824 4,245,868 4,138,472 4,341,228 -0.71%
PBT 141,068 118,908 178,586 126,477 76,532 53,844 -72,811 -
Tax -68,530 -50,040 -76,049 -60,288 -52,622 -45,496 -23,578 104.06%
NP 72,538 68,868 102,537 66,189 23,910 8,348 -96,389 -
-
NP to SH 70,818 63,924 101,034 65,970 33,230 17,008 -88,597 -
-
Tax Rate 48.58% 42.08% 42.58% 47.67% 68.76% 84.50% - -
Total Cost 4,222,020 4,253,552 4,755,669 4,855,634 4,221,958 4,130,124 4,437,617 -3.27%
-
Net Worth 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 2,806,442 2,793,393 1.55%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 26,106 - 26,106 17,404 26,106 - 13,053 58.94%
Div Payout % 36.86% - 25.84% 26.38% 78.56% - 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 2,806,442 2,793,393 1.55%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.69% 1.59% 2.11% 1.34% 0.56% 0.20% -2.22% -
ROE 2.48% 2.24% 3.55% 2.35% 1.19% 0.61% -3.17% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 658.01 662.28 744.37 754.12 650.55 634.09 665.16 -0.71%
EPS 10.86 9.80 15.48 10.11 5.10 2.60 -13.57 -
DPS 4.00 0.00 4.00 2.67 4.00 0.00 2.00 58.94%
NAPS 4.38 4.38 4.36 4.30 4.28 4.30 4.28 1.55%
Adjusted Per Share Value based on latest NOSH - 672,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 639.07 643.22 722.95 732.41 631.83 615.84 646.02 -0.72%
EPS 10.54 9.51 15.03 9.82 4.94 2.53 -13.18 -
DPS 3.88 0.00 3.88 2.59 3.88 0.00 1.94 58.94%
NAPS 4.2539 4.2539 4.2345 4.1762 4.1568 4.1763 4.1568 1.55%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.47 1.51 1.35 1.61 1.80 1.68 1.41 -
P/RPS 0.22 0.23 0.18 0.21 0.28 0.26 0.21 3.15%
P/EPS 13.55 15.42 8.72 15.93 35.35 64.47 -10.39 -
EY 7.38 6.49 11.47 6.28 2.83 1.55 -9.63 -
DY 2.72 0.00 2.96 1.66 2.22 0.00 1.42 54.42%
P/NAPS 0.34 0.34 0.31 0.37 0.42 0.39 0.33 2.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 14/05/19 25/02/19 27/11/18 14/08/18 18/05/18 27/02/18 -
Price 1.45 1.60 1.48 1.50 1.69 1.67 1.71 -
P/RPS 0.22 0.24 0.20 0.20 0.26 0.26 0.26 -10.56%
P/EPS 13.36 16.34 9.56 14.84 33.19 64.08 -12.60 -
EY 7.48 6.12 10.46 6.74 3.01 1.56 -7.94 -
DY 2.76 0.00 2.70 1.78 2.37 0.00 1.17 77.48%
P/NAPS 0.33 0.37 0.34 0.35 0.39 0.39 0.40 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment