[TASEK] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
10-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 16.38%
YoY- 57.27%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 48,790 49,778 63,104 55,178 58,019 57,264 63,320 -15.91%
PBT -1,555 1,610 12,537 6,753 5,950 9,720 9,657 -
Tax 251 -2,260 -558 -786 -823 -1,427 5,279 -86.80%
NP -1,304 -650 11,979 5,967 5,127 8,293 14,936 -
-
NP to SH -1,304 -650 11,979 5,967 5,127 8,293 14,936 -
-
Tax Rate - 140.37% 4.45% 11.64% 13.83% 14.68% -54.67% -
Total Cost 50,094 50,428 51,125 49,211 52,892 48,971 48,384 2.33%
-
Net Worth 571,021 548,687 595,891 583,484 581,694 577,721 568,062 0.34%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 12,821 - 5,493 - 12,812 -
Div Payout % - - 107.03% - 107.14% - 85.78% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 571,021 548,687 595,891 583,484 581,694 577,721 568,062 0.34%
NOSH 186,285 175,675 183,165 183,036 183,107 183,473 183,039 1.17%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.67% -1.31% 18.98% 10.81% 8.84% 14.48% 23.59% -
ROE -0.23% -0.12% 2.01% 1.02% 0.88% 1.44% 2.63% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 26.19 28.34 34.45 30.15 31.69 31.21 34.59 -16.88%
EPS -0.70 -0.37 6.54 3.26 2.80 4.52 8.16 -
DPS 0.00 0.00 7.00 0.00 3.00 0.00 7.00 -
NAPS 3.0653 3.1233 3.2533 3.1878 3.1768 3.1488 3.1035 -0.82%
Adjusted Per Share Value based on latest NOSH - 183,036
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.47 40.27 51.05 44.63 46.93 46.32 51.22 -15.90%
EPS -1.05 -0.53 9.69 4.83 4.15 6.71 12.08 -
DPS 0.00 0.00 10.37 0.00 4.44 0.00 10.36 -
NAPS 4.6191 4.4385 4.8203 4.7199 4.7055 4.6733 4.5952 0.34%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 3.43 3.43 3.43 3.64 3.25 3.01 2.98 -
P/RPS 13.10 12.11 9.96 12.07 10.26 9.64 8.61 32.18%
P/EPS -490.00 -927.03 52.45 111.66 116.07 66.59 36.52 -
EY -0.20 -0.11 1.91 0.90 0.86 1.50 2.74 -
DY 0.00 0.00 2.04 0.00 0.92 0.00 2.35 -
P/NAPS 1.12 1.10 1.05 1.14 1.02 0.96 0.96 10.79%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 24/10/02 26/08/02 10/05/02 04/02/02 23/10/01 01/10/01 -
Price 3.43 3.65 3.70 3.58 3.28 3.10 2.98 -
P/RPS 13.10 12.88 10.74 11.88 10.35 9.93 8.61 32.18%
P/EPS -490.00 -986.49 56.57 109.82 117.14 68.58 36.52 -
EY -0.20 -0.10 1.77 0.91 0.85 1.46 2.74 -
DY 0.00 0.00 1.89 0.00 0.91 0.00 2.35 -
P/NAPS 1.12 1.17 1.14 1.12 1.03 0.98 0.96 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment