[TASEK] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -38.18%
YoY- -12.0%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 49,778 63,104 55,178 58,019 57,264 63,320 49,335 0.59%
PBT 1,610 12,537 6,753 5,950 9,720 9,657 5,173 -54.04%
Tax -2,260 -558 -786 -823 -1,427 5,279 -1,379 38.96%
NP -650 11,979 5,967 5,127 8,293 14,936 3,794 -
-
NP to SH -650 11,979 5,967 5,127 8,293 14,936 3,794 -
-
Tax Rate 140.37% 4.45% 11.64% 13.83% 14.68% -54.67% 26.66% -
Total Cost 50,428 51,125 49,211 52,892 48,971 48,384 45,541 7.02%
-
Net Worth 548,687 595,891 583,484 581,694 577,721 568,062 563,216 -1.72%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 12,821 - 5,493 - 12,812 - -
Div Payout % - 107.03% - 107.14% - 85.78% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 548,687 595,891 583,484 581,694 577,721 568,062 563,216 -1.72%
NOSH 175,675 183,165 183,036 183,107 183,473 183,039 183,285 -2.78%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1.31% 18.98% 10.81% 8.84% 14.48% 23.59% 7.69% -
ROE -0.12% 2.01% 1.02% 0.88% 1.44% 2.63% 0.67% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.34 34.45 30.15 31.69 31.21 34.59 26.92 3.48%
EPS -0.37 6.54 3.26 2.80 4.52 8.16 2.07 -
DPS 0.00 7.00 0.00 3.00 0.00 7.00 0.00 -
NAPS 3.1233 3.2533 3.1878 3.1768 3.1488 3.1035 3.0729 1.08%
Adjusted Per Share Value based on latest NOSH - 183,107
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.27 51.05 44.63 46.93 46.32 51.22 39.91 0.59%
EPS -0.53 9.69 4.83 4.15 6.71 12.08 3.07 -
DPS 0.00 10.37 0.00 4.44 0.00 10.36 0.00 -
NAPS 4.4385 4.8203 4.7199 4.7055 4.6733 4.5952 4.556 -1.72%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.43 3.43 3.64 3.25 3.01 2.98 2.86 -
P/RPS 12.11 9.96 12.07 10.26 9.64 8.61 10.63 9.07%
P/EPS -927.03 52.45 111.66 116.07 66.59 36.52 138.16 -
EY -0.11 1.91 0.90 0.86 1.50 2.74 0.72 -
DY 0.00 2.04 0.00 0.92 0.00 2.35 0.00 -
P/NAPS 1.10 1.05 1.14 1.02 0.96 0.96 0.93 11.83%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 24/10/02 26/08/02 10/05/02 04/02/02 23/10/01 01/10/01 18/05/01 -
Price 3.65 3.70 3.58 3.28 3.10 2.98 3.01 -
P/RPS 12.88 10.74 11.88 10.35 9.93 8.61 11.18 9.88%
P/EPS -986.49 56.57 109.82 117.14 68.58 36.52 145.41 -
EY -0.10 1.77 0.91 0.85 1.46 2.74 0.69 -
DY 0.00 1.89 0.00 0.91 0.00 2.35 0.00 -
P/NAPS 1.17 1.14 1.12 1.03 0.98 0.96 0.98 12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment