[DNEX] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -6.62%
YoY- -479.1%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 115,659 179,325 29,728 19,301 15,284 109,620 13,096 328.96%
PBT -21,795 40,545 -160,950 -35,847 -34,548 -23,045 -383,939 -85.30%
Tax 8,479 -5,636 344 -4,392 -3,097 -32 4,848 45.31%
NP -13,316 34,909 -160,606 -40,239 -37,645 -23,077 -379,091 -89.34%
-
NP to SH -14,791 33,403 -161,352 -41,348 -38,782 -24,558 -379,091 -88.56%
-
Tax Rate - 13.90% - - - - - -
Total Cost 128,975 144,416 190,334 59,540 52,929 132,697 392,187 -52.45%
-
Net Worth 171,264 201,971 162,124 313,938 356,794 391,393 406,432 -43.88%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 171,264 201,971 162,124 313,938 356,794 391,393 406,432 -43.88%
NOSH 778,473 776,813 772,019 765,703 775,640 767,437 738,968 3.54%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -11.51% 19.47% -540.25% -208.48% -246.30% -21.05% -2,894.71% -
ROE -8.64% 16.54% -99.52% -13.17% -10.87% -6.27% -93.27% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 14.86 23.08 3.85 2.52 1.97 14.28 1.77 314.68%
EPS -1.90 4.30 -20.90 -5.40 -5.00 -3.20 -51.30 -88.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.26 0.21 0.41 0.46 0.51 0.55 -45.80%
Adjusted Per Share Value based on latest NOSH - 765,703
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.33 5.16 0.86 0.56 0.44 3.16 0.38 326.74%
EPS -0.43 0.96 -4.65 -1.19 -1.12 -0.71 -10.92 -88.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0582 0.0467 0.0904 0.1028 0.1127 0.1171 -43.91%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.65 0.44 0.28 0.43 0.38 0.41 0.71 -
P/RPS 4.37 1.91 7.27 17.06 19.28 2.87 40.06 -77.26%
P/EPS -34.21 10.23 -1.34 -7.96 -7.60 -12.81 -1.38 755.20%
EY -2.92 9.77 -74.64 -12.56 -13.16 -7.80 -72.25 -88.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 1.69 1.33 1.05 0.83 0.80 1.29 73.83%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 22/08/06 19/05/06 28/02/06 21/11/05 25/08/05 20/05/05 28/02/05 -
Price 0.62 0.69 0.31 0.37 0.41 0.29 0.51 -
P/RPS 4.17 2.99 8.05 14.68 20.81 2.03 28.78 -72.51%
P/EPS -32.63 16.05 -1.48 -6.85 -8.20 -9.06 -0.99 934.58%
EY -3.06 6.23 -67.42 -14.59 -12.20 -11.03 -100.59 -90.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.65 1.48 0.90 0.89 0.57 0.93 109.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment