[DNEX] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 93.52%
YoY- -173.74%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 29,728 19,301 15,284 109,620 13,096 33,839 18,826 35.49%
PBT -160,950 -35,847 -34,548 -23,045 -383,939 -5,518 -16,242 359.43%
Tax 344 -4,392 -3,097 -32 4,848 -1,622 2,037 -69.34%
NP -160,606 -40,239 -37,645 -23,077 -379,091 -7,140 -14,205 401.52%
-
NP to SH -161,352 -41,348 -38,782 -24,558 -379,091 -7,140 -14,205 403.07%
-
Tax Rate - - - - - - - -
Total Cost 190,334 59,540 52,929 132,697 392,187 40,979 33,031 220.38%
-
Net Worth 162,124 313,938 356,794 391,393 406,432 825,066 828,624 -66.19%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 162,124 313,938 356,794 391,393 406,432 825,066 828,624 -66.19%
NOSH 772,019 765,703 775,640 767,437 738,968 793,333 789,166 -1.44%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -540.25% -208.48% -246.30% -21.05% -2,894.71% -21.10% -75.45% -
ROE -99.52% -13.17% -10.87% -6.27% -93.27% -0.87% -1.71% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 3.85 2.52 1.97 14.28 1.77 4.27 2.39 37.29%
EPS -20.90 -5.40 -5.00 -3.20 -51.30 -0.90 -1.80 410.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.41 0.46 0.51 0.55 1.04 1.05 -65.70%
Adjusted Per Share Value based on latest NOSH - 767,437
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.86 0.56 0.44 3.16 0.38 0.97 0.54 36.25%
EPS -4.65 -1.19 -1.12 -0.71 -10.92 -0.21 -0.41 402.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0904 0.1028 0.1127 0.1171 0.2376 0.2387 -66.19%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.28 0.43 0.38 0.41 0.71 0.73 0.70 -
P/RPS 7.27 17.06 19.28 2.87 40.06 17.11 29.34 -60.44%
P/EPS -1.34 -7.96 -7.60 -12.81 -1.38 -81.11 -38.89 -89.34%
EY -74.64 -12.56 -13.16 -7.80 -72.25 -1.23 -2.57 839.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.05 0.83 0.80 1.29 0.70 0.67 57.75%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 21/11/05 25/08/05 20/05/05 28/02/05 26/11/04 24/08/04 -
Price 0.31 0.37 0.41 0.29 0.51 0.75 0.69 -
P/RPS 8.05 14.68 20.81 2.03 28.78 17.58 28.92 -57.26%
P/EPS -1.48 -6.85 -8.20 -9.06 -0.99 -83.33 -38.33 -88.50%
EY -67.42 -14.59 -12.20 -11.03 -100.59 -1.20 -2.61 768.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.90 0.89 0.57 0.93 0.72 0.66 71.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment