[POS] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 150.75%
YoY- 72.49%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 159,026 158,507 164,478 153,430 152,676 151,052 187,761 -10.47%
PBT 18,120 24,347 18,923 20,451 8,025 21,445 26,438 -22.24%
Tax -6,357 -6,240 -5,427 -6,276 -2,372 -5,097 -12,308 -35.60%
NP 11,763 18,107 13,496 14,175 5,653 16,348 14,130 -11.49%
-
NP to SH 11,763 18,107 13,496 14,175 5,653 16,348 14,130 -11.49%
-
Tax Rate 35.08% 25.63% 28.68% 30.69% 29.56% 23.77% 46.55% -
Total Cost 147,263 140,400 150,982 139,255 147,023 134,704 173,631 -10.39%
-
Net Worth 1,141,726 1,140,271 1,122,436 1,109,593 1,093,680 1,091,483 1,073,021 4.22%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 1,141,726 1,140,271 1,122,436 1,109,593 1,093,680 1,091,483 1,073,021 4.22%
NOSH 397,398 391,079 391,188 390,495 389,862 391,100 390,331 1.20%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.40% 11.42% 8.21% 9.24% 3.70% 10.82% 7.53% -
ROE 1.03% 1.59% 1.20% 1.28% 0.52% 1.50% 1.32% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 40.02 40.53 42.05 39.29 39.16 38.62 48.10 -11.52%
EPS 2.96 4.63 3.45 3.63 1.45 4.18 3.62 -12.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.873 2.9157 2.8693 2.8415 2.8053 2.7908 2.749 2.98%
Adjusted Per Share Value based on latest NOSH - 390,495
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 20.32 20.25 21.01 19.60 19.50 19.30 23.99 -10.46%
EPS 1.50 2.31 1.72 1.81 0.72 2.09 1.81 -11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4586 1.4567 1.4339 1.4175 1.3972 1.3944 1.3708 4.22%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.57 1.45 1.21 1.29 1.33 1.69 1.60 -
P/RPS 3.92 3.58 2.88 3.28 3.40 4.38 3.33 11.47%
P/EPS 53.04 31.32 35.07 35.54 91.72 40.43 44.20 12.91%
EY 1.89 3.19 2.85 2.81 1.09 2.47 2.26 -11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.42 0.45 0.47 0.61 0.58 -3.47%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 29/08/02 30/05/02 -
Price 1.48 1.55 1.39 1.14 1.39 1.60 1.70 -
P/RPS 3.70 3.82 3.31 2.90 3.55 4.14 3.53 3.18%
P/EPS 50.00 33.48 40.29 31.40 95.86 38.28 46.96 4.26%
EY 2.00 2.99 2.48 3.18 1.04 2.61 2.13 -4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.48 0.40 0.50 0.57 0.62 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment