[POS] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 71.94%
YoY- 198.61%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Revenue 153,430 152,676 151,052 187,761 72,823 109,475 2,967 1512.33%
PBT 20,451 8,025 21,445 26,438 7,839 2,529 1,590 504.86%
Tax -6,276 -2,372 -5,097 -12,308 379 -2,529 -608 418.01%
NP 14,175 5,653 16,348 14,130 8,218 0 982 556.08%
-
NP to SH 14,175 5,653 16,348 14,130 8,218 -2,407 982 556.08%
-
Tax Rate 30.69% 29.56% 23.77% 46.55% -4.83% 100.00% 38.24% -
Total Cost 139,255 147,023 134,704 173,631 64,605 109,475 1,985 1898.88%
-
Net Worth 1,109,593 1,093,680 1,091,483 1,073,021 1,066,539 969,113 856,893 19.97%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Net Worth 1,109,593 1,093,680 1,091,483 1,073,021 1,066,539 969,113 856,893 19.97%
NOSH 390,495 389,862 391,100 390,331 391,333 394,590 392,800 -0.41%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
NP Margin 9.24% 3.70% 10.82% 7.53% 11.28% 0.00% 33.10% -
ROE 1.28% 0.52% 1.50% 1.32% 0.77% -0.25% 0.11% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
RPS 39.29 39.16 38.62 48.10 18.61 27.74 0.76 1512.00%
EPS 3.63 1.45 4.18 3.62 2.10 -0.61 0.25 558.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8415 2.8053 2.7908 2.749 2.7254 2.456 2.1815 20.47%
Adjusted Per Share Value based on latest NOSH - 390,331
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
RPS 19.60 19.50 19.30 23.99 9.30 13.99 0.38 1509.40%
EPS 1.81 0.72 2.09 1.81 1.05 -0.31 0.13 539.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4175 1.3972 1.3944 1.3708 1.3625 1.238 1.0947 19.97%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 -
Price 1.29 1.33 1.69 1.60 1.61 1.61 1.79 -
P/RPS 3.28 3.40 4.38 3.33 8.65 5.80 236.98 -95.09%
P/EPS 35.54 91.72 40.43 44.20 76.67 -263.93 716.00 -87.94%
EY 2.81 1.09 2.47 2.26 1.30 -0.38 0.14 727.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.61 0.58 0.59 0.66 0.82 -34.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Date 28/02/03 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 -
Price 1.14 1.39 1.60 1.70 1.58 1.62 1.52 -
P/RPS 2.90 3.55 4.14 3.53 8.49 5.84 201.23 -94.95%
P/EPS 31.40 95.86 38.28 46.96 75.24 -265.57 608.00 -87.60%
EY 3.18 1.04 2.61 2.13 1.33 -0.38 0.16 721.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.57 0.62 0.58 0.66 0.70 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment