[YHS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
25-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -75.43%
YoY- -246.18%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 129,328 151,470 109,536 119,817 115,139 132,087 145,928 -7.74%
PBT 164 2,052 -6,747 -10,485 -5,983 3,111 13,650 -94.76%
Tax -79 -824 1,558 2,300 1,317 1,332 -2,558 -90.17%
NP 85 1,228 -5,189 -8,185 -4,666 4,443 11,092 -96.12%
-
NP to SH 79 1,224 -5,185 -8,189 -4,668 4,441 11,092 -96.30%
-
Tax Rate 48.17% 40.16% - - - -42.82% 18.74% -
Total Cost 129,243 150,242 114,725 128,002 119,805 127,644 134,836 -2.78%
-
Net Worth 292,299 292,229 291,274 296,117 311,520 326,096 322,560 -6.36%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 7,899 - 13,724 - 7,627 - 11,474 -22.05%
Div Payout % 10,000.00% - 0.00% - 0.00% - 103.45% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 292,299 292,229 291,274 296,117 311,520 326,096 322,560 -6.36%
NOSH 157,999 152,999 152,499 152,779 152,549 126,885 127,494 15.38%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.07% 0.81% -4.74% -6.83% -4.05% 3.36% 7.60% -
ROE 0.03% 0.42% -1.78% -2.77% -1.50% 1.36% 3.44% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 81.85 99.00 71.83 78.42 75.48 104.10 114.46 -20.04%
EPS 0.05 0.80 -3.40 -5.36 -3.06 3.50 8.70 -96.80%
DPS 5.00 0.00 9.00 0.00 5.00 0.00 9.00 -32.44%
NAPS 1.85 1.91 1.91 1.9382 2.0421 2.57 2.53 -18.85%
Adjusted Per Share Value based on latest NOSH - 152,779
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 84.22 98.64 71.33 78.03 74.98 86.02 95.03 -7.74%
EPS 0.05 0.80 -3.38 -5.33 -3.04 2.89 7.22 -96.37%
DPS 5.14 0.00 8.94 0.00 4.97 0.00 7.47 -22.07%
NAPS 1.9036 1.9031 1.8969 1.9284 2.0288 2.1237 2.1007 -6.36%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.50 1.56 1.77 1.81 1.95 2.40 2.17 -
P/RPS 1.83 1.58 2.46 2.31 2.58 2.31 1.90 -2.47%
P/EPS 3,000.00 195.00 -52.06 -33.77 -63.73 68.57 24.94 2343.90%
EY 0.03 0.51 -1.92 -2.96 -1.57 1.46 4.01 -96.18%
DY 3.33 0.00 5.08 0.00 2.56 0.00 4.15 -13.66%
P/NAPS 0.81 0.82 0.93 0.93 0.95 0.93 0.86 -3.91%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/07/08 22/04/08 19/03/08 25/10/07 25/07/07 03/05/07 31/01/07 -
Price 1.45 1.66 1.55 1.90 1.93 2.46 2.47 -
P/RPS 1.77 1.68 2.16 2.42 2.56 2.36 2.16 -12.44%
P/EPS 2,900.00 207.50 -45.59 -35.45 -63.07 70.29 28.39 2091.35%
EY 0.03 0.48 -2.19 -2.82 -1.59 1.42 3.52 -95.83%
DY 3.45 0.00 5.81 0.00 2.59 0.00 3.64 -3.51%
P/NAPS 0.78 0.87 0.81 0.98 0.95 0.96 0.98 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment