[YHS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
03-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -59.96%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 109,536 119,817 115,139 132,087 145,928 136,836 105,870 2.28%
PBT -6,747 -10,485 -5,983 3,111 13,650 7,358 1,541 -
Tax 1,558 2,300 1,317 1,332 -2,558 -1,753 -424 -
NP -5,189 -8,185 -4,666 4,443 11,092 5,605 1,117 -
-
NP to SH -5,185 -8,189 -4,668 4,441 11,092 5,602 1,116 -
-
Tax Rate - - - -42.82% 18.74% 23.82% 27.51% -
Total Cost 114,725 128,002 119,805 127,644 134,836 131,231 104,753 6.23%
-
Net Worth 291,274 296,117 311,520 326,096 322,560 310,656 248,000 11.28%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 13,724 - 7,627 - 11,474 - 6,200 69.60%
Div Payout % 0.00% - 0.00% - 103.45% - 555.56% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 291,274 296,117 311,520 326,096 322,560 310,656 248,000 11.28%
NOSH 152,499 152,779 152,549 126,885 127,494 127,318 124,000 14.74%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.74% -6.83% -4.05% 3.36% 7.60% 4.10% 1.06% -
ROE -1.78% -2.77% -1.50% 1.36% 3.44% 1.80% 0.45% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 71.83 78.42 75.48 104.10 114.46 107.48 85.38 -10.85%
EPS -3.40 -5.36 -3.06 3.50 8.70 4.40 0.73 -
DPS 9.00 0.00 5.00 0.00 9.00 0.00 5.00 47.81%
NAPS 1.91 1.9382 2.0421 2.57 2.53 2.44 2.00 -3.01%
Adjusted Per Share Value based on latest NOSH - 126,885
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 71.33 78.03 74.98 86.02 95.03 89.11 68.95 2.28%
EPS -3.38 -5.33 -3.04 2.89 7.22 3.65 0.73 -
DPS 8.94 0.00 4.97 0.00 7.47 0.00 4.04 69.56%
NAPS 1.8969 1.9284 2.0288 2.1237 2.1007 2.0231 1.6151 11.28%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.77 1.81 1.95 2.40 2.17 2.01 2.02 -
P/RPS 2.46 2.31 2.58 2.31 1.90 1.87 2.37 2.50%
P/EPS -52.06 -33.77 -63.73 68.57 24.94 45.68 224.44 -
EY -1.92 -2.96 -1.57 1.46 4.01 2.19 0.45 -
DY 5.08 0.00 2.56 0.00 4.15 0.00 2.48 61.07%
P/NAPS 0.93 0.93 0.95 0.93 0.86 0.82 1.01 -5.33%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/03/08 25/10/07 25/07/07 03/05/07 31/01/07 30/10/06 26/07/06 -
Price 1.55 1.90 1.93 2.46 2.47 2.00 2.02 -
P/RPS 2.16 2.42 2.56 2.36 2.16 1.86 2.37 -5.98%
P/EPS -45.59 -35.45 -63.07 70.29 28.39 45.45 224.44 -
EY -2.19 -2.82 -1.59 1.42 3.52 2.20 0.45 -
DY 5.81 0.00 2.59 0.00 3.64 0.00 2.48 76.12%
P/NAPS 0.81 0.98 0.95 0.96 0.98 0.82 1.01 -13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment