[YHS] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
17-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -112.31%
YoY- 67.24%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 147,126 116,114 151,621 101,514 116,275 103,215 151,210 -1.80%
PBT 9,725 5,463 10,283 1,696 5,714 -7,591 7,841 15.42%
Tax -1,457 -1,339 -2,647 -2,195 -1,661 2,240 -2,226 -24.59%
NP 8,268 4,124 7,636 -499 4,053 -5,351 5,615 29.39%
-
NP to SH 8,270 4,120 7,632 -499 4,052 -5,351 5,615 29.42%
-
Tax Rate 14.98% 24.51% 25.74% 129.42% 29.07% - 28.39% -
Total Cost 138,858 111,990 143,985 102,013 112,222 108,566 145,595 -3.10%
-
Net Worth 256,339 256,355 262,540 250,006 250,765 250,732 259,504 -0.81%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 4,577 - 13,554 - 7,644 - -
Div Payout % - 111.11% - 0.00% - 0.00% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 256,339 256,355 262,540 250,006 250,765 250,732 259,504 -0.81%
NOSH 152,583 152,592 152,640 150,606 152,905 152,885 151,756 0.36%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.62% 3.55% 5.04% -0.49% 3.49% -5.18% 3.71% -
ROE 3.23% 1.61% 2.91% -0.20% 1.62% -2.13% 2.16% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 96.42 76.09 99.33 67.40 76.04 67.51 99.64 -2.16%
EPS 5.42 2.70 5.00 -0.33 2.65 -3.50 3.70 28.95%
DPS 0.00 3.00 0.00 9.00 0.00 5.00 0.00 -
NAPS 1.68 1.68 1.72 1.66 1.64 1.64 1.71 -1.17%
Adjusted Per Share Value based on latest NOSH - 150,606
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 95.81 75.62 98.74 66.11 75.72 67.22 98.47 -1.80%
EPS 5.39 2.68 4.97 -0.32 2.64 -3.48 3.66 29.41%
DPS 0.00 2.98 0.00 8.83 0.00 4.98 0.00 -
NAPS 1.6694 1.6695 1.7098 1.6281 1.6331 1.6329 1.69 -0.81%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.69 1.68 1.52 1.47 1.47 1.40 1.34 -
P/RPS 1.75 2.21 1.53 2.18 1.93 2.07 1.34 19.45%
P/EPS 31.18 62.22 30.40 -443.67 55.47 -40.00 36.22 -9.49%
EY 3.21 1.61 3.29 -0.23 1.80 -2.50 2.76 10.58%
DY 0.00 1.79 0.00 6.12 0.00 3.57 0.00 -
P/NAPS 1.01 1.00 0.88 0.89 0.90 0.85 0.78 18.78%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 03/11/11 28/07/11 26/04/11 17/02/11 03/11/10 27/07/10 22/04/10 -
Price 1.71 1.93 1.65 1.51 1.54 1.66 1.38 -
P/RPS 1.77 2.54 1.66 2.24 2.03 2.46 1.38 18.03%
P/EPS 31.55 71.48 33.00 -455.74 58.11 -47.43 37.30 -10.55%
EY 3.17 1.40 3.03 -0.22 1.72 -2.11 2.68 11.83%
DY 0.00 1.55 0.00 5.96 0.00 3.01 0.00 -
P/NAPS 1.02 1.15 0.96 0.91 0.94 1.01 0.81 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment