[YHS] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
22-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 468.68%
YoY- 164.33%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 101,514 116,275 103,215 151,210 137,241 137,715 142,253 -20.09%
PBT 1,696 5,714 -7,591 7,841 58 -1,104 2,920 -30.31%
Tax -2,195 -1,661 2,240 -2,226 -1,583 -1,856 -785 98.10%
NP -499 4,053 -5,351 5,615 -1,525 -2,960 2,135 -
-
NP to SH -499 4,052 -5,351 5,615 -1,523 -2,962 2,135 -
-
Tax Rate 129.42% 29.07% - 28.39% 2,729.31% - 26.88% -
Total Cost 102,013 112,222 108,566 145,595 138,766 140,675 140,118 -19.02%
-
Net Worth 250,006 250,765 250,732 259,504 252,817 254,976 260,775 -2.76%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 13,554 - 7,644 - 9,138 - 4,575 105.86%
Div Payout % 0.00% - 0.00% - 0.00% - 214.29% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 250,006 250,765 250,732 259,504 252,817 254,976 260,775 -2.76%
NOSH 150,606 152,905 152,885 151,756 152,300 152,680 152,500 -0.82%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.49% 3.49% -5.18% 3.71% -1.11% -2.15% 1.50% -
ROE -0.20% 1.62% -2.13% 2.16% -0.60% -1.16% 0.82% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 67.40 76.04 67.51 99.64 90.11 90.20 93.28 -19.43%
EPS -0.33 2.65 -3.50 3.70 -1.00 -1.94 1.40 -
DPS 9.00 0.00 5.00 0.00 6.00 0.00 3.00 107.59%
NAPS 1.66 1.64 1.64 1.71 1.66 1.67 1.71 -1.95%
Adjusted Per Share Value based on latest NOSH - 151,756
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 66.11 75.72 67.22 98.47 89.38 89.69 92.64 -20.09%
EPS -0.32 2.64 -3.48 3.66 -0.99 -1.93 1.39 -
DPS 8.83 0.00 4.98 0.00 5.95 0.00 2.98 105.89%
NAPS 1.6281 1.6331 1.6329 1.69 1.6465 1.6605 1.6983 -2.76%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.47 1.47 1.40 1.34 1.40 1.36 1.32 -
P/RPS 2.18 1.93 2.07 1.34 1.55 1.51 1.42 32.97%
P/EPS -443.67 55.47 -40.00 36.22 -140.00 -70.10 94.29 -
EY -0.23 1.80 -2.50 2.76 -0.71 -1.43 1.06 -
DY 6.12 0.00 3.57 0.00 4.29 0.00 2.27 93.35%
P/NAPS 0.89 0.90 0.85 0.78 0.84 0.81 0.77 10.10%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 17/02/11 03/11/10 27/07/10 22/04/10 10/02/10 28/10/09 30/07/09 -
Price 1.51 1.54 1.66 1.38 1.31 1.40 1.41 -
P/RPS 2.24 2.03 2.46 1.38 1.45 1.55 1.51 29.97%
P/EPS -455.74 58.11 -47.43 37.30 -131.00 -72.16 100.71 -
EY -0.22 1.72 -2.11 2.68 -0.76 -1.39 0.99 -
DY 5.96 0.00 3.01 0.00 4.58 0.00 2.13 98.19%
P/NAPS 0.91 0.94 1.01 0.81 0.79 0.84 0.82 7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment