[YTL] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -97.91%
YoY- 102.12%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 7,329,021 6,592,550 6,488,659 6,074,183 6,170,650 6,851,673 5,064,597 27.96%
PBT 815,753 286,578 203,988 173,780 917,619 141,900 325,424 84.63%
Tax -156,350 -89,930 -80,358 -70,044 -88,949 -78,624 -147,419 4.00%
NP 659,403 196,648 123,630 103,736 828,670 63,276 178,005 139.60%
-
NP to SH 414,143 96,908 36,621 8,676 414,611 63,276 105,222 149.49%
-
Tax Rate 19.17% 31.38% 39.39% 40.31% 9.69% 55.41% 45.30% -
Total Cost 6,669,618 6,395,902 6,365,029 5,970,447 5,341,980 6,788,397 4,886,592 23.06%
-
Net Worth 13,156 12,608,698 12,718,339 12,827,982 12,608 11,841,215 12,279,778 -98.95%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 328,922 - - - -
Div Payout % - - - 3,791.18% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 13,156 12,608,698 12,718,339 12,827,982 12,608 11,841,215 12,279,778 -98.95%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.00% 2.98% 1.91% 1.71% 13.43% 0.92% 3.51% -
ROE 3,147.72% 0.77% 0.29% 0.07% 3,288.29% 0.53% 0.86% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 66,845.71 60.13 59.18 55.40 56,280.56 62.49 46.19 12751.18%
EPS 3.78 0.88 0.33 0.08 3.78 0.02 0.96 149.56%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.16 1.17 1.15 1.08 1.12 4.71%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 66.43 59.76 58.82 55.06 55.93 62.11 45.91 27.95%
EPS 3.75 0.88 0.33 0.08 3.76 0.57 0.95 149.97%
DPS 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
NAPS 0.0012 1.1429 1.1529 1.1628 0.0011 1.0733 1.1131 -98.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.615 0.58 0.58 0.585 0.59 0.58 0.61 -
P/RPS 0.00 0.96 0.98 1.06 0.00 0.93 1.32 -
P/EPS 0.02 65.62 173.65 739.28 0.02 100.50 63.56 -99.53%
EY 6,141.90 1.52 0.58 0.14 6,409.38 1.00 1.57 24853.10%
DY 0.00 0.00 0.00 5.13 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.50 0.50 0.51 0.54 0.54 -3.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 0.78 0.555 0.55 0.57 0.595 0.545 0.585 -
P/RPS 0.00 0.92 0.93 1.03 0.00 0.87 1.27 -
P/EPS 0.02 62.79 164.67 720.32 0.02 94.43 60.96 -99.52%
EY 4,842.65 1.59 0.61 0.14 6,355.52 1.06 1.64 20582.71%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.47 0.49 0.52 0.50 0.52 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment