[YTL] YoY Quarter Result on 31-Dec-2022 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 164.62%
YoY- 53.15%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 7,530,064 6,592,550 6,851,673 4,591,699 5,543,805 4,554,615 3,899,196 11.58%
PBT 1,275,661 286,578 141,900 196,852 186,817 224,234 395,603 21.53%
Tax -245,810 -89,930 -78,624 -111,404 -90,827 -66,739 -100,684 16.03%
NP 1,029,851 196,648 63,276 85,448 95,990 157,495 294,919 23.16%
-
NP to SH 589,215 96,908 63,276 16,094 17,540 44,820 126,093 29.28%
-
Tax Rate 19.27% 31.38% 55.41% 56.59% 48.62% 29.76% 25.45% -
Total Cost 6,500,213 6,395,902 6,788,397 4,506,251 5,447,815 4,397,120 3,604,277 10.32%
-
Net Worth 15,240,357 12,608,698 11,841,215 12,238,247 13,094,958 13,560,713 14,011,831 1.40%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 15,240,357 12,608,698 11,841,215 12,238,247 13,094,958 13,560,713 14,011,831 1.40%
NOSH 11,023,062 11,022,762 11,022,762 11,022,762 11,018,225 10,910,559 10,910,559 0.17%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.68% 2.98% 0.92% 1.86% 1.73% 3.46% 7.56% -
ROE 3.87% 0.77% 0.53% 0.13% 0.13% 0.33% 0.90% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 68.68 60.13 62.49 43.15 52.50 42.66 37.01 10.84%
EPS 5.37 0.88 0.02 0.15 0.17 0.42 1.20 28.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.15 1.08 1.15 1.24 1.27 1.33 0.73%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 68.26 59.76 62.11 41.62 50.25 41.29 35.34 11.59%
EPS 5.34 0.88 0.57 0.15 0.16 0.41 1.14 29.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3815 1.1429 1.0733 1.1093 1.187 1.2292 1.2701 1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.89 0.58 0.58 0.765 0.98 1.01 1.37 -
P/RPS 2.75 0.96 0.93 1.77 1.87 2.37 3.70 -4.82%
P/EPS 35.17 65.62 100.50 505.85 590.04 240.62 114.47 -17.84%
EY 2.84 1.52 1.00 0.20 0.17 0.42 0.87 21.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.50 0.54 0.67 0.79 0.80 1.03 4.73%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 23/02/23 24/02/22 25/02/21 20/02/20 27/02/19 23/02/18 -
Price 2.15 0.555 0.545 0.665 0.95 1.11 1.48 -
P/RPS 3.13 0.92 0.87 1.54 1.81 2.60 4.00 -4.00%
P/EPS 40.01 62.79 94.43 439.72 571.97 264.44 123.66 -17.13%
EY 2.50 1.59 1.06 0.23 0.17 0.38 0.81 20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.48 0.50 0.58 0.77 0.87 1.11 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment