[YTL] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 322.1%
YoY- -65.2%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,097,922 7,329,021 6,592,550 6,488,659 6,074,183 6,170,650 6,851,673 20.87%
PBT 1,361,278 815,753 286,578 203,988 173,780 917,619 141,900 353.35%
Tax -289,426 -156,350 -89,930 -80,358 -70,044 -88,949 -78,624 138.97%
NP 1,071,852 659,403 196,648 123,630 103,736 828,670 63,276 563.00%
-
NP to SH 480,988 414,143 96,908 36,621 8,676 414,611 63,276 288.04%
-
Tax Rate 21.26% 19.17% 31.38% 39.39% 40.31% 9.69% 55.41% -
Total Cost 8,026,070 6,669,618 6,395,902 6,365,029 5,970,447 5,341,980 6,788,397 11.84%
-
Net Worth 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11,841,215 13.19%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 438,563 - - - 328,922 - - -
Div Payout % 91.18% - - - 3,791.18% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11,841,215 13.19%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.78% 9.00% 2.98% 1.91% 1.71% 13.43% 0.92% -
ROE 3.37% 3,147.72% 0.77% 0.29% 0.07% 3,288.29% 0.53% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.98 66,845.71 60.13 59.18 55.40 56,280.56 62.49 20.87%
EPS 4.39 3.78 0.88 0.33 0.08 3.78 0.02 3574.89%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.30 1.20 1.15 1.16 1.17 1.15 1.08 13.19%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.24 66.25 59.59 58.65 54.90 55.78 61.93 20.87%
EPS 4.35 3.74 0.88 0.33 0.08 3.75 0.57 289.06%
DPS 3.96 0.00 0.00 0.00 2.97 0.00 0.00 -
NAPS 1.2883 0.0012 1.1397 1.1496 1.1595 0.0011 1.0703 13.19%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.04 0.615 0.58 0.58 0.585 0.59 0.58 -
P/RPS 1.25 0.00 0.96 0.98 1.06 0.00 0.93 21.85%
P/EPS 23.71 0.02 65.62 173.65 739.28 0.02 100.50 -61.92%
EY 4.22 6,141.90 1.52 0.58 0.14 6,409.38 1.00 161.83%
DY 3.85 0.00 0.00 0.00 5.13 0.00 0.00 -
P/NAPS 0.80 0.51 0.50 0.50 0.50 0.51 0.54 30.04%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 1.36 0.78 0.555 0.55 0.57 0.595 0.545 -
P/RPS 1.64 0.00 0.92 0.93 1.03 0.00 0.87 52.77%
P/EPS 31.00 0.02 62.79 164.67 720.32 0.02 94.43 -52.50%
EY 3.23 4,842.65 1.59 0.61 0.14 6,355.52 1.06 110.61%
DY 2.94 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 1.05 0.65 0.48 0.47 0.49 0.52 0.50 64.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment