[YTL] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -27.48%
YoY- -40.18%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 3,879,693 3,716,372 3,617,745 4,000,185 4,545,289 4,752,737 5,239,763 -4.88%
PBT 378,110 513,303 489,352 621,124 674,062 541,372 694,366 -9.62%
Tax -79,958 -74,113 -90,877 -226,593 -100,493 -120,030 -166,329 -11.48%
NP 298,152 439,190 398,475 394,531 573,569 421,342 528,037 -9.08%
-
NP to SH 136,252 285,952 229,878 233,172 389,815 289,825 364,824 -15.13%
-
Tax Rate 21.15% 14.44% 18.57% 36.48% 14.91% 22.17% 23.95% -
Total Cost 3,581,541 3,277,182 3,219,270 3,605,654 3,971,720 4,331,395 4,711,726 -4.46%
-
Net Worth 13,906,479 14,586,101 13,938,304 14,156,871 14,203,365 12,835,107 11,181,618 3.69%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 103,674 - 1,895 -
Div Payout % - - - - 26.60% - 0.52% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 13,906,479 14,586,101 13,938,304 14,156,871 14,203,365 12,835,107 11,181,618 3.69%
NOSH 10,910,559 10,910,559 10,401,719 10,409,464 10,367,420 10,350,893 9,475,948 2.37%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.68% 11.82% 11.01% 9.86% 12.62% 8.87% 10.08% -
ROE 0.98% 1.96% 1.65% 1.65% 2.74% 2.26% 3.26% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 36.83 35.67 34.78 38.43 43.84 45.92 55.30 -6.54%
EPS 1.29 2.74 2.21 2.24 3.76 2.80 3.85 -16.65%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.02 -
NAPS 1.32 1.40 1.34 1.36 1.37 1.24 1.18 1.88%
Adjusted Per Share Value based on latest NOSH - 10,409,464
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 34.95 33.48 32.59 36.04 40.95 42.82 47.21 -4.88%
EPS 1.23 2.58 2.07 2.10 3.51 2.61 3.29 -15.11%
DPS 0.00 0.00 0.00 0.00 0.93 0.00 0.02 -
NAPS 1.2529 1.3142 1.2558 1.2755 1.2797 1.1564 1.0074 3.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.35 1.49 1.64 1.67 1.53 1.63 1.68 -
P/RPS 3.67 4.18 4.72 4.35 3.49 3.55 3.04 3.18%
P/EPS 104.38 54.29 74.21 74.55 40.69 58.21 43.64 15.63%
EY 0.96 1.84 1.35 1.34 2.46 1.72 2.29 -13.48%
DY 0.00 0.00 0.00 0.00 0.65 0.00 0.01 -
P/NAPS 1.02 1.06 1.22 1.23 1.12 1.31 1.42 -5.36%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 -
Price 0.995 1.51 1.60 1.65 1.70 1.72 1.64 -
P/RPS 2.70 4.23 4.60 4.29 3.88 3.75 2.97 -1.57%
P/EPS 76.93 55.02 72.40 73.66 45.21 61.43 42.60 10.34%
EY 1.30 1.82 1.38 1.36 2.21 1.63 2.35 -9.39%
DY 0.00 0.00 0.00 0.00 0.59 0.00 0.01 -
P/NAPS 0.75 1.08 1.19 1.21 1.24 1.39 1.39 -9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment