[YTL] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -1.75%
YoY- -37.13%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 3,929,862 3,897,141 3,716,372 3,622,075 3,492,150 3,372,975 3,617,745 5.66%
PBT 440,088 415,263 513,303 402,012 346,295 703,479 489,352 -6.82%
Tax -130,532 -23,799 -74,113 -93,050 -83,146 12,773 -90,877 27.27%
NP 309,556 391,464 439,190 308,962 263,149 716,252 398,475 -15.48%
-
NP to SH 142,897 212,313 285,952 147,692 150,330 249,016 229,878 -27.14%
-
Tax Rate 29.66% 5.73% 14.44% 23.15% 24.01% -1.82% 18.57% -
Total Cost 3,620,306 3,505,677 3,277,182 3,313,113 3,229,001 2,656,723 3,219,270 8.13%
-
Net Worth 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 14,589,119 13,938,304 5.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 520,932 - - - 989,976 - -
Div Payout % - 245.36% - - - 397.56% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 14,589,119 13,938,304 5.31%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,439,582 10,420,800 10,401,719 3.23%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.88% 10.04% 11.82% 8.53% 7.54% 21.24% 11.01% -
ROE 0.95% 1.45% 1.96% 1.02% 1.00% 1.71% 1.65% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 37.30 37.41 35.67 34.73 33.45 32.37 34.78 4.76%
EPS 1.36 2.04 2.74 1.42 1.44 2.39 2.21 -27.62%
DPS 0.00 5.00 0.00 0.00 0.00 9.50 0.00 -
NAPS 1.43 1.41 1.40 1.39 1.44 1.40 1.34 4.42%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 35.52 35.22 33.59 32.74 31.56 30.48 32.70 5.66%
EPS 1.29 1.92 2.58 1.33 1.36 2.25 2.08 -27.25%
DPS 0.00 4.71 0.00 0.00 0.00 8.95 0.00 -
NAPS 1.3616 1.3277 1.3183 1.31 1.3587 1.3186 1.2597 5.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.36 1.46 1.49 1.55 1.79 1.67 1.64 -
P/RPS 3.65 3.90 4.18 4.46 5.35 5.16 4.72 -15.73%
P/EPS 100.27 71.65 54.29 109.44 124.31 69.89 74.21 22.19%
EY 1.00 1.40 1.84 0.91 0.80 1.43 1.35 -18.11%
DY 0.00 3.42 0.00 0.00 0.00 5.69 0.00 -
P/NAPS 0.95 1.04 1.06 1.12 1.24 1.19 1.22 -15.34%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 -
Price 1.20 1.40 1.51 1.55 1.55 1.70 1.60 -
P/RPS 3.22 3.74 4.23 4.46 4.63 5.25 4.60 -21.14%
P/EPS 88.47 68.70 55.02 109.44 107.64 71.14 72.40 14.28%
EY 1.13 1.46 1.82 0.91 0.93 1.41 1.38 -12.46%
DY 0.00 3.57 0.00 0.00 0.00 5.59 0.00 -
P/NAPS 0.84 0.99 1.08 1.12 1.08 1.21 1.19 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment