[YTL] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 98.25%
YoY- -31.89%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 10,828,469 8,643,138 7,829,058 7,114,225 8,386,785 8,705,638 10,117,041 1.13%
PBT 370,915 566,179 835,691 748,307 1,069,700 1,224,675 1,543,580 -21.14%
Tax -174,632 -144,249 -231,216 -176,196 -297,469 -292,625 -190,268 -1.41%
NP 196,283 421,930 604,475 572,111 772,231 932,050 1,353,312 -27.50%
-
NP to SH 32,847 170,610 268,990 298,022 437,537 537,635 811,098 -41.38%
-
Tax Rate 47.08% 25.48% 27.67% 23.55% 27.81% 23.89% 12.33% -
Total Cost 10,632,186 8,221,208 7,224,583 6,542,114 7,614,554 7,773,588 8,763,729 3.27%
-
Net Worth 13,094,958 13,560,713 14,011,831 14,494,614 14,376,216 13,673,954 14,209,772 -1.35%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - 155,581 -
Div Payout % - - - - - - 19.18% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 13,094,958 13,560,713 14,011,831 14,494,614 14,376,216 13,673,954 14,209,772 -1.35%
NOSH 11,018,225 10,910,559 10,910,559 10,910,559 10,417,548 10,359,055 10,372,096 1.01%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 1.81% 4.88% 7.72% 8.04% 9.21% 10.71% 13.38% -
ROE 0.25% 1.26% 1.92% 2.06% 3.04% 3.93% 5.71% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 102.54 80.95 74.31 68.22 80.51 84.04 97.54 0.83%
EPS 0.31 1.61 2.55 2.84 4.20 5.19 7.82 -41.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.24 1.27 1.33 1.39 1.38 1.32 1.37 -1.64%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 97.87 78.12 70.76 64.30 75.80 78.68 91.44 1.13%
EPS 0.30 1.54 2.43 2.69 3.95 4.86 7.33 -41.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.41 -
NAPS 1.1835 1.2256 1.2664 1.31 1.2993 1.2358 1.2843 -1.35%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.98 1.01 1.37 1.55 1.57 1.59 1.62 -
P/RPS 0.96 1.25 1.84 2.27 1.95 1.89 1.66 -8.71%
P/EPS 315.07 63.21 53.66 54.23 37.38 30.64 20.72 57.36%
EY 0.32 1.58 1.86 1.84 2.68 3.26 4.83 -36.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
P/NAPS 0.79 0.80 1.03 1.12 1.14 1.20 1.18 -6.46%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 20/02/20 27/02/19 23/02/18 23/02/17 25/02/16 12/02/15 20/02/14 -
Price 0.95 1.11 1.48 1.55 1.56 1.74 1.63 -
P/RPS 0.93 1.37 1.99 2.27 1.94 2.07 1.67 -9.29%
P/EPS 305.43 69.47 57.97 54.23 37.14 33.53 20.84 56.40%
EY 0.33 1.44 1.73 1.84 2.69 2.98 4.80 -35.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
P/NAPS 0.77 0.87 1.11 1.12 1.13 1.32 1.19 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment