[YTL] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 14.59%
YoY- -60.87%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 4,178,828 3,524,912 4,813,551 5,543,805 5,284,664 5,039,177 4,312,728 -2.07%
PBT 136,846 -124,859 183,901 186,817 184,098 186,688 276,128 -37.29%
Tax -88,146 -197,300 -54,307 -90,827 -83,805 -98,773 -63,210 24.74%
NP 48,700 -322,159 129,594 95,990 100,293 87,915 212,918 -62.49%
-
NP to SH 1,293 -252,226 29,524 17,540 15,307 2,441 85,795 -93.85%
-
Tax Rate 64.41% - 29.53% 48.62% 45.52% 52.91% 22.89% -
Total Cost 4,130,128 3,847,071 4,683,957 5,447,815 5,184,371 4,951,262 4,099,810 0.49%
-
Net Worth 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 -6.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 4,271 - -
Div Payout % - - - - - 174.97% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 -6.92%
NOSH 11,022,762 11,022,762 11,022,762 11,018,225 10,995,358 10,910,559 10,910,559 0.68%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.17% -9.14% 2.69% 1.73% 1.90% 1.74% 4.94% -
ROE 0.01% -2.04% 0.23% 0.13% 0.12% 0.02% 0.62% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.24 33.35 45.56 52.50 49.71 47.19 40.39 -1.90%
EPS 0.01 -2.39 0.28 0.17 0.14 0.02 0.80 -94.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 1.17 1.17 1.21 1.24 1.23 1.27 1.30 -6.76%
Adjusted Per Share Value based on latest NOSH - 11,018,225
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.65 31.76 43.37 49.95 47.61 45.40 38.86 -2.08%
EPS 0.01 -2.27 0.27 0.16 0.14 0.02 0.77 -94.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 1.1226 1.1141 1.1518 1.1798 1.178 1.2218 1.2506 -6.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.675 0.83 0.725 0.98 0.92 1.12 1.06 -
P/RPS 1.72 2.49 1.59 1.87 1.85 2.37 2.62 -24.40%
P/EPS 5,559.67 -34.78 259.45 590.04 638.91 4,899.24 131.92 1102.81%
EY 0.02 -2.88 0.39 0.17 0.16 0.02 0.76 -91.09%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.58 0.71 0.60 0.79 0.75 0.88 0.82 -20.56%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 -
Price 0.65 0.67 0.855 0.95 0.855 0.975 1.14 -
P/RPS 1.66 2.01 1.88 1.81 1.72 2.07 2.82 -29.69%
P/EPS 5,353.76 -28.07 305.98 571.97 593.77 4,264.97 141.88 1017.60%
EY 0.02 -3.56 0.33 0.17 0.17 0.02 0.70 -90.59%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.56 0.57 0.71 0.77 0.70 0.77 0.88 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment