[YTL] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -18.39%
YoY- -54.05%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 18,061,096 19,166,932 20,681,197 20,180,374 19,191,184 17,995,043 17,106,182 3.67%
PBT 382,705 429,957 741,504 833,731 871,148 1,028,995 1,049,946 -48.87%
Tax -430,580 -426,239 -327,712 -336,615 -312,527 -306,232 -316,668 22.66%
NP -47,875 3,718 413,792 497,116 558,621 722,763 733,278 -
-
NP to SH -203,869 -189,855 64,812 121,083 148,363 258,846 213,044 -
-
Tax Rate 112.51% 99.14% 44.20% 40.37% 35.88% 29.76% 30.16% -
Total Cost 18,108,971 19,163,214 20,267,405 19,683,258 18,632,563 17,272,280 16,372,904 6.92%
-
Net Worth 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 -6.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 4,271 4,271 4,271 4,271 4,204 -
Div Payout % - - 6.59% 3.53% 2.88% 1.65% 1.97% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 -6.92%
NOSH 11,022,762 11,022,762 11,022,762 11,018,225 10,995,358 10,910,559 10,910,559 0.68%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.27% 0.02% 2.00% 2.46% 2.91% 4.02% 4.29% -
ROE -1.64% -1.54% 0.51% 0.92% 1.13% 1.91% 1.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 169.59 181.36 195.74 191.09 180.53 168.53 160.20 3.85%
EPS -1.91 -1.80 0.61 1.15 1.40 2.42 2.00 -
DPS 0.00 0.00 0.04 0.04 0.04 0.04 0.04 -
NAPS 1.17 1.17 1.21 1.24 1.23 1.27 1.30 -6.76%
Adjusted Per Share Value based on latest NOSH - 11,018,225
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 162.72 172.69 186.33 181.82 172.91 162.13 154.12 3.67%
EPS -1.84 -1.71 0.58 1.09 1.34 2.33 1.92 -
DPS 0.00 0.00 0.04 0.04 0.04 0.04 0.04 -
NAPS 1.1226 1.1141 1.1518 1.1798 1.178 1.2218 1.2506 -6.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.675 0.83 0.725 0.98 0.92 1.12 1.06 -
P/RPS 0.40 0.46 0.37 0.51 0.51 0.66 0.66 -28.31%
P/EPS -35.26 -46.20 118.19 85.47 65.92 46.20 53.13 -
EY -2.84 -2.16 0.85 1.17 1.52 2.16 1.88 -
DY 0.00 0.00 0.06 0.04 0.04 0.04 0.04 -
P/NAPS 0.58 0.71 0.60 0.79 0.75 0.88 0.82 -20.56%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 -
Price 0.65 0.67 0.855 0.95 0.855 0.975 1.14 -
P/RPS 0.38 0.37 0.44 0.50 0.47 0.58 0.71 -34.00%
P/EPS -33.96 -37.30 139.38 82.86 61.26 40.22 57.14 -
EY -2.95 -2.68 0.72 1.21 1.63 2.49 1.75 -
DY 0.00 0.00 0.05 0.04 0.05 0.04 0.04 -
P/NAPS 0.56 0.57 0.71 0.77 0.70 0.77 0.88 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment