[JAKS] QoQ Quarter Result on 31-Jul-2001 [#4]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 84.8%
YoY- -3.81%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 36,575 26,220 43,524 43,096 45,337 36,152 50,746 -19.66%
PBT -37,845 -22,853 -17,489 -20,401 -114,082 -24,738 -14,663 88.48%
Tax 199 -244 0 20,401 114,082 24,738 14,663 -94.35%
NP -37,646 -23,097 -17,489 0 0 0 0 -
-
NP to SH -37,890 -23,097 -17,489 -17,321 -113,971 -24,644 -14,559 89.53%
-
Tax Rate - - - - - - - -
Total Cost 74,221 49,317 61,013 43,096 45,337 36,152 50,746 28.93%
-
Net Worth -551,415 -420,007 -396,889 -379,228 -362,201 -247,958 -223,376 82.95%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth -551,415 -420,007 -396,889 -379,228 -362,201 -247,958 -223,376 82.95%
NOSH 68,075 68,072 68,077 68,084 68,083 68,077 68,096 -0.02%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -102.93% -88.09% -40.18% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 53.73 38.52 63.93 63.30 66.59 53.10 74.52 -19.64%
EPS -55.30 -33.93 -25.69 -25.44 -167.40 -36.20 -21.38 88.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.10 -6.17 -5.83 -5.57 -5.32 -3.6423 -3.2803 82.99%
Adjusted Per Share Value based on latest NOSH - 68,084
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 1.48 1.06 1.76 1.74 1.83 1.46 2.05 -19.57%
EPS -1.53 -0.93 -0.71 -0.70 -4.60 -1.00 -0.59 89.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2227 -0.1696 -0.1603 -0.1531 -0.1463 -0.1001 -0.0902 82.97%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 13/12/01 28/09/01 29/06/01 29/03/01 21/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment