[JAKS] QoQ Quarter Result on 31-Oct-2001 [#1]

Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -0.97%
YoY- -20.13%
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 42,019 36,575 26,220 43,524 43,096 45,337 36,152 10.57%
PBT -38,658 -37,845 -22,853 -17,489 -20,401 -114,082 -24,738 34.77%
Tax 0 199 -244 0 20,401 114,082 24,738 -
NP -38,658 -37,646 -23,097 -17,489 0 0 0 -
-
NP to SH -38,658 -37,890 -23,097 -17,489 -17,321 -113,971 -24,644 35.11%
-
Tax Rate - - - - - - - -
Total Cost 80,677 74,221 49,317 61,013 43,096 45,337 36,152 71.02%
-
Net Worth -571,223 -551,415 -420,007 -396,889 -379,228 -362,201 -247,958 74.69%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth -571,223 -551,415 -420,007 -396,889 -379,228 -362,201 -247,958 74.69%
NOSH 68,083 68,075 68,072 68,077 68,084 68,083 68,077 0.00%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin -92.00% -102.93% -88.09% -40.18% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 61.72 53.73 38.52 63.93 63.30 66.59 53.10 10.57%
EPS -56.78 -55.30 -33.93 -25.69 -25.44 -167.40 -36.20 35.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.39 -8.10 -6.17 -5.83 -5.57 -5.32 -3.6423 74.68%
Adjusted Per Share Value based on latest NOSH - 68,077
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 1.61 1.40 1.01 1.67 1.65 1.74 1.39 10.32%
EPS -1.48 -1.45 -0.89 -0.67 -0.66 -4.37 -0.95 34.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2191 -0.2115 -0.1611 -0.1522 -0.1455 -0.1389 -0.0951 74.70%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 28/06/02 29/03/02 13/12/01 28/09/01 29/06/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment