[JAKS] YoY Cumulative Quarter Result on 31-Jul-2001 [#4]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -11.31%
YoY- -261.03%
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 215,680 333,001 148,338 175,331 218,780 158,978 259,195 0.19%
PBT 23,175 39,500 -116,845 -173,884 -48,425 -73,787 -111,159 -
Tax 9,200 -12,445 -45 173,884 48,425 73,787 111,159 2.69%
NP 32,375 27,055 -116,890 0 0 0 0 -100.00%
-
NP to SH 32,375 27,055 -116,890 -170,495 -47,225 -70,533 -108,547 -
-
Tax Rate -39.70% 31.51% - - - - - -
Total Cost 183,305 305,946 265,228 175,331 218,780 158,978 259,195 0.36%
-
Net Worth 148,820 115,386 -571,208 -379,214 -208,996 -161,555 0 -100.00%
Dividend
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 148,820 115,386 -571,208 -379,214 -208,996 -161,555 0 -100.00%
NOSH 261,088 303,647 68,082 68,081 68,077 68,080 68,080 -1.42%
Ratio Analysis
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 15.01% 8.12% -78.80% 0.00% 0.00% 0.00% 0.00% -
ROE 21.75% 23.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 82.61 109.67 217.88 257.53 321.37 233.51 380.72 1.64%
EPS 12.40 8.91 -171.69 -250.43 -69.37 -103.47 -159.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.38 -8.39 -5.57 -3.07 -2.373 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,084
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 8.46 13.06 5.82 6.87 8.58 6.23 10.16 0.19%
EPS 1.27 1.06 -4.58 -6.68 -1.85 -2.77 -4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0452 -0.224 -0.1487 -0.0819 -0.0633 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 29/10/04 - - - - - - -
Price 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 17/12/04 28/06/04 26/09/02 28/09/01 30/09/00 30/09/99 - -
Price 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment