[JAKS] QoQ Quarter Result on 31-Jul-2009 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 50.7%
YoY- -86.17%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 54,682 53,445 62,313 84,766 81,312 49,691 33,045 40.03%
PBT 894 -255 -580 1,441 544 -3,835 4,188 -64.38%
Tax -101 -223 -2,142 -1,275 -419 -120 -3,230 -90.13%
NP 793 -478 -2,722 166 125 -3,955 958 -11.87%
-
NP to SH 809 -283 -3,134 214 142 -3,967 664 14.11%
-
Tax Rate 11.30% - - 88.48% 77.02% - 77.13% -
Total Cost 53,889 53,923 65,035 84,600 81,187 53,646 32,087 41.42%
-
Net Worth 467,422 490,533 459,064 449,399 496,999 462,816 469,226 -0.25%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 467,422 490,533 459,064 449,399 496,999 462,816 469,226 -0.25%
NOSH 449,444 471,666 441,408 427,999 473,333 440,777 442,666 1.02%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 1.45% -0.89% -4.37% 0.20% 0.15% -7.96% 2.90% -
ROE 0.17% -0.06% -0.68% 0.05% 0.03% -0.86% 0.14% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 12.17 11.33 14.12 19.81 17.18 11.27 7.46 38.70%
EPS 0.18 -0.06 -0.71 0.05 0.03 -0.90 0.15 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.05 1.05 1.05 1.06 -1.26%
Adjusted Per Share Value based on latest NOSH - 427,999
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 2.14 2.10 2.44 3.32 3.19 1.95 1.30 39.54%
EPS 0.03 -0.01 -0.12 0.01 0.01 -0.16 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1923 0.18 0.1762 0.1949 0.1815 0.184 -0.25%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.81 0.74 0.76 0.91 0.47 0.44 0.33 -
P/RPS 6.66 6.53 5.38 4.59 2.74 3.90 4.42 31.53%
P/EPS 450.00 -1,233.33 -107.04 1,820.00 1,566.67 -48.89 220.00 61.34%
EY 0.22 -0.08 -0.93 0.05 0.06 -2.05 0.45 -38.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.71 0.73 0.87 0.45 0.42 0.31 85.30%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 26/03/10 31/12/09 30/09/09 29/06/09 31/03/09 26/12/08 -
Price 0.69 0.82 0.63 0.79 0.92 0.38 0.40 -
P/RPS 5.67 7.24 4.46 3.99 5.36 3.37 5.36 3.83%
P/EPS 383.33 -1,366.67 -88.73 1,580.00 3,066.67 -42.22 266.67 27.45%
EY 0.26 -0.07 -1.13 0.06 0.03 -2.37 0.38 -22.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.61 0.75 0.88 0.36 0.38 44.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment