[JAKS] YoY Annualized Quarter Result on 31-Jul-2009 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 37.06%
YoY- -261.49%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 389,850 311,264 228,690 287,692 252,185 307,749 282,026 5.53%
PBT 8,069 6,482 2,545 -2,466 4,012 17,757 -8,137 -
Tax -6,249 -3,825 -1,113 -2,418 -1,217 -2,544 -1,886 22.07%
NP 1,820 2,657 1,432 -4,885 2,794 15,213 -10,024 -
-
NP to SH 2,760 2,974 1,444 -4,814 2,981 15,284 -8,630 -
-
Tax Rate 77.44% 59.01% 43.73% - 30.33% 14.33% - -
Total Cost 388,030 308,606 227,258 292,577 249,390 292,536 292,050 4.84%
-
Net Worth 440,425 459,323 450,527 462,384 442,981 445,783 443,520 -0.11%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 440,425 459,323 450,527 462,384 442,981 445,783 443,520 -0.11%
NOSH 440,425 437,450 433,199 440,365 421,886 398,020 399,567 1.63%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 0.47% 0.85% 0.63% -1.70% 1.11% 4.94% -3.55% -
ROE 0.63% 0.65% 0.32% -1.04% 0.67% 3.43% -1.95% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 88.52 71.15 52.79 65.33 59.78 77.32 70.58 3.84%
EPS 0.63 0.68 0.33 -1.09 0.71 3.84 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.04 1.05 1.05 1.12 1.11 -1.72%
Adjusted Per Share Value based on latest NOSH - 427,999
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 15.28 12.20 8.97 11.28 9.89 12.07 11.06 5.52%
EPS 0.11 0.12 0.06 -0.19 0.12 0.60 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1727 0.1801 0.1766 0.1813 0.1737 0.1748 0.1739 -0.11%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.47 0.70 0.75 0.91 0.58 1.00 0.50 -
P/RPS 0.53 0.98 1.42 1.39 0.97 1.29 0.71 -4.75%
P/EPS 75.00 102.94 225.00 -83.23 82.08 26.04 -23.15 -
EY 1.33 0.97 0.44 -1.20 1.22 3.84 -4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 0.72 0.87 0.55 0.89 0.45 0.72%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 24/09/12 27/09/11 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 -
Price 0.38 0.50 0.75 0.79 0.50 0.82 0.46 -
P/RPS 0.43 0.70 1.42 1.21 0.84 1.06 0.65 -6.64%
P/EPS 60.64 73.53 225.00 -72.26 70.75 21.35 -21.30 -
EY 1.65 1.36 0.44 -1.38 1.41 4.68 -4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.72 0.75 0.48 0.73 0.41 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment