[SCIENTX] QoQ Quarter Result on 31-Jan-2001 [#2]

Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -74.13%
YoY- -81.56%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 42,419 40,622 37,750 41,175 47,801 48,969 45,834 -5.01%
PBT 2,227 1,220 1,291 1,776 4,999 7,683 8,372 -58.53%
Tax -1,225 -935 -326 -942 -1,775 -1,797 -3,288 -48.12%
NP 1,002 285 965 834 3,224 5,886 5,084 -66.03%
-
NP to SH 1,002 285 965 834 3,224 5,886 5,084 -66.03%
-
Tax Rate 55.01% 76.64% 25.25% 53.04% 35.51% 23.39% 39.27% -
Total Cost 41,417 40,337 36,785 40,341 44,577 43,083 40,750 1.08%
-
Net Worth 265,344 262,695 184,958 183,479 183,700 179,593 175,562 31.60%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 3,717 - - - 3,690 - -
Div Payout % - 1,304.35% - - - 62.70% - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 265,344 262,695 184,958 183,479 183,700 179,593 175,562 31.60%
NOSH 61,851 61,956 61,858 61,777 61,644 61,504 60,959 0.97%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.36% 0.70% 2.56% 2.03% 6.74% 12.02% 11.09% -
ROE 0.38% 0.11% 0.52% 0.45% 1.76% 3.28% 2.90% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 68.58 65.57 61.03 66.65 77.54 79.62 75.19 -5.93%
EPS 1.62 0.46 1.56 1.35 5.23 9.57 8.34 -66.35%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 4.29 4.24 2.99 2.97 2.98 2.92 2.88 30.33%
Adjusted Per Share Value based on latest NOSH - 61,777
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.73 2.62 2.43 2.65 3.08 3.16 2.95 -5.02%
EPS 0.06 0.02 0.06 0.05 0.21 0.38 0.33 -67.80%
DPS 0.00 0.24 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.171 0.1693 0.1192 0.1183 0.1184 0.1158 0.1132 31.55%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.47 0.52 0.47 0.56 0.67 1.48 1.31 -
P/RPS 0.69 0.79 0.77 0.84 0.86 1.86 1.74 -45.93%
P/EPS 29.01 113.04 30.13 41.48 12.81 15.46 15.71 50.34%
EY 3.45 0.88 3.32 2.41 7.81 6.47 6.37 -33.48%
DY 0.00 11.54 0.00 0.00 0.00 4.05 0.00 -
P/NAPS 0.11 0.12 0.16 0.19 0.22 0.51 0.45 -60.80%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 20/12/01 21/09/01 08/06/01 21/03/01 22/12/00 28/09/00 26/06/00 -
Price 0.52 0.43 0.52 0.47 0.55 0.74 1.02 -
P/RPS 0.76 0.66 0.85 0.71 0.71 0.93 1.36 -32.08%
P/EPS 32.10 93.48 33.33 34.81 10.52 7.73 12.23 89.94%
EY 3.12 1.07 3.00 2.87 9.51 12.93 8.18 -47.31%
DY 0.00 13.95 0.00 0.00 0.00 8.11 0.00 -
P/NAPS 0.12 0.10 0.17 0.16 0.18 0.25 0.35 -50.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment