[ANCOMNY] QoQ Quarter Result on 31-Aug-2011 [#1]

Announcement Date
27-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- -130.95%
YoY- 89.41%
View:
Show?
Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 507,958 415,564 439,801 386,881 467,235 373,222 312,815 38.11%
PBT 1,612 1,126 3,623 7,070 5,808 2,914 -564 -
Tax -4,679 -659 -3,335 -4,354 789 -2,257 -2,888 37.90%
NP -3,067 467 288 2,716 6,597 657 -3,452 -7.57%
-
NP to SH -5,416 -44 -2,591 -963 3,111 -787 -6,181 -8.42%
-
Tax Rate 290.26% 58.53% 92.05% 61.58% -13.58% 77.45% - -
Total Cost 511,025 415,097 439,513 384,165 460,638 372,565 316,267 37.65%
-
Net Worth 298,758 305,800 304,442 301,739 218,500 221,111 303,628 -1.07%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 298,758 305,800 304,442 301,739 218,500 221,111 303,628 -1.07%
NOSH 216,491 220,000 215,916 214,000 218,500 221,111 216,877 -0.11%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin -0.60% 0.11% 0.07% 0.70% 1.41% 0.18% -1.10% -
ROE -1.81% -0.01% -0.85% -0.32% 1.42% -0.36% -2.04% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 234.63 188.89 203.69 180.79 213.84 168.79 144.24 38.27%
EPS -2.50 -0.02 -1.20 -0.45 1.44 -0.36 -2.86 -8.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.39 1.41 1.41 1.00 1.00 1.40 -0.95%
Adjusted Per Share Value based on latest NOSH - 214,000
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 50.19 41.06 43.46 38.23 46.17 36.88 30.91 38.10%
EPS -0.54 0.00 -0.26 -0.10 0.31 -0.08 -0.61 -7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2952 0.3022 0.3008 0.2982 0.2159 0.2185 0.30 -1.06%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.34 0.37 0.38 0.36 0.41 0.45 0.47 -
P/RPS 0.14 0.20 0.19 0.20 0.19 0.27 0.33 -43.51%
P/EPS -13.59 -1,850.00 -31.67 -80.00 28.80 -126.43 -16.49 -12.08%
EY -7.36 -0.05 -3.16 -1.25 3.47 -0.79 -6.06 13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.27 0.26 0.41 0.45 0.34 -18.51%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 -
Price 0.39 0.36 0.35 0.35 0.38 0.43 0.50 -
P/RPS 0.17 0.19 0.17 0.19 0.18 0.25 0.35 -38.18%
P/EPS -15.59 -1,800.00 -29.17 -77.78 26.69 -120.81 -17.54 -7.54%
EY -6.41 -0.06 -3.43 -1.29 3.75 -0.83 -5.70 8.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.25 0.25 0.38 0.43 0.36 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment