[ANCOMNY] QoQ TTM Result on 31-Aug-2011 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- 62.79%
YoY- 53.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 1,750,204 1,709,481 1,667,139 1,540,153 1,507,483 1,408,542 1,397,421 16.17%
PBT 13,431 17,627 19,415 15,228 253 -611 2,155 238.29%
Tax -13,027 -7,559 -9,157 -8,710 -6,151 -8,008 -7,952 38.92%
NP 404 10,068 10,258 6,518 -5,898 -8,619 -5,797 -
-
NP to SH -9,014 -487 -1,230 -4,820 -12,952 -16,330 -16,961 -34.36%
-
Tax Rate 96.99% 42.88% 47.16% 57.20% 2,431.23% - 369.00% -
Total Cost 1,749,800 1,699,413 1,656,881 1,533,635 1,513,381 1,417,161 1,403,218 15.83%
-
Net Worth 298,758 305,800 304,442 301,739 218,500 221,111 303,628 -1.07%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 298,758 305,800 304,442 301,739 218,500 221,111 303,628 -1.07%
NOSH 216,491 220,000 215,916 214,000 218,500 221,111 216,877 -0.11%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 0.02% 0.59% 0.62% 0.42% -0.39% -0.61% -0.41% -
ROE -3.02% -0.16% -0.40% -1.60% -5.93% -7.39% -5.59% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 808.44 777.04 772.12 719.70 689.92 637.03 644.34 16.31%
EPS -4.16 -0.22 -0.57 -2.25 -5.93 -7.39 -7.82 -34.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.39 1.41 1.41 1.00 1.00 1.40 -0.95%
Adjusted Per Share Value based on latest NOSH - 214,000
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 150.17 146.67 143.04 132.14 129.34 120.85 119.90 16.17%
EPS -0.77 -0.04 -0.11 -0.41 -1.11 -1.40 -1.46 -34.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2563 0.2624 0.2612 0.2589 0.1875 0.1897 0.2605 -1.07%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.34 0.37 0.38 0.36 0.41 0.45 0.47 -
P/RPS 0.04 0.05 0.05 0.05 0.06 0.07 0.07 -31.11%
P/EPS -8.17 -167.15 -66.71 -15.98 -6.92 -6.09 -6.01 22.69%
EY -12.25 -0.60 -1.50 -6.26 -14.46 -16.41 -16.64 -18.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.27 0.26 0.41 0.45 0.34 -18.51%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 -
Price 0.39 0.36 0.35 0.35 0.38 0.43 0.50 -
P/RPS 0.05 0.05 0.05 0.05 0.06 0.07 0.08 -26.87%
P/EPS -9.37 -162.63 -61.44 -15.54 -6.41 -5.82 -6.39 29.04%
EY -10.68 -0.61 -1.63 -6.44 -15.60 -17.18 -15.64 -22.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.25 0.25 0.38 0.43 0.36 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment